vs
LGI Homes, Inc.（LGIH）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是LGI Homes, Inc.的1.7倍（$786.9M vs $474.0M），RANGE RESOURCES CORP净利率更高（22.8% vs 3.7%，领先19.1%），RANGE RESOURCES CORP同比增速更快（18.0% vs -15.0%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 10.1%）
LGI Homes是一家总部位于美国得克萨斯州的新建住宅开发商，业务聚焦美国西南部地区。据《建筑商》杂志统计，该公司目前是美国第十大住宅建筑商，2019年共交付房屋7690套，较2018年增长18.1%，全年房屋销售营收达18亿美元，行业规模位居美国前列。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
LGIH vs RRC — 直观对比
营收规模更大
RRC
是对方的1.7倍
$474.0M
营收增速更快
RRC
高出32.9%
-15.0%
净利率更高
RRC
高出19.1%
3.7%
两年增速更快
RRC
近两年复合增速
10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $474.0M | $786.9M |
| 净利润 | $17.3M | $179.1M |
| 毛利率 | 17.7% | 94.5% |
| 营业利润率 | 3.9% | — |
| 净利率 | 3.7% | 22.8% |
| 营收同比 | -15.0% | 18.0% |
| 净利润同比 | -66.0% | 88.8% |
| 每股收益（稀释后） | $0.74 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGIHRRC
| Q4 25 | $474.0M | $786.9M | ||
| Q3 25 | $396.6M | $655.3M | ||
| Q2 25 | $483.5M | $699.6M | ||
| Q1 25 | $351.4M | $846.3M | ||
| Q4 24 | $557.4M | $667.0M | ||
| Q3 24 | $651.9M | $567.9M | ||
| Q2 24 | $602.5M | $513.2M | ||
| Q1 24 | $390.9M | $598.8M |
净利润LGIHRRC
| Q4 25 | $17.3M | $179.1M | ||
| Q3 25 | $19.7M | $144.3M | ||
| Q2 25 | $31.5M | $237.6M | ||
| Q1 25 | $4.0M | $97.1M | ||
| Q4 24 | $50.9M | $94.8M | ||
| Q3 24 | $69.6M | $50.7M | ||
| Q2 24 | $58.6M | $28.7M | ||
| Q1 24 | $17.1M | $92.1M |
毛利率LGIHRRC
| Q4 25 | 17.7% | 94.5% | ||
| Q3 25 | 21.5% | 92.5% | ||
| Q2 25 | 22.9% | 95.0% | ||
| Q1 25 | 21.0% | 93.1% | ||
| Q4 24 | 22.9% | 93.7% | ||
| Q3 24 | 25.1% | 94.3% | ||
| Q2 24 | 25.0% | 93.4% | ||
| Q1 24 | 23.4% | 94.7% |
营业利润率LGIHRRC
| Q4 25 | 3.9% | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | 8.2% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 4.8% | — |
净利率LGIHRRC
| Q4 25 | 3.7% | 22.8% | ||
| Q3 25 | 5.0% | 22.0% | ||
| Q2 25 | 6.5% | 34.0% | ||
| Q1 25 | 1.1% | 11.5% | ||
| Q4 24 | 9.1% | 14.2% | ||
| Q3 24 | 10.7% | 8.9% | ||
| Q2 24 | 9.7% | 5.6% | ||
| Q1 24 | 4.4% | 15.4% |
每股收益（稀释后）LGIHRRC
| Q4 25 | $0.74 | $0.75 | ||
| Q3 25 | $0.85 | $0.60 | ||
| Q2 25 | $1.36 | $0.99 | ||
| Q1 25 | $0.17 | $0.40 | ||
| Q4 24 | $2.15 | $0.38 | ||
| Q3 24 | $2.95 | $0.21 | ||
| Q2 24 | $2.48 | $0.12 | ||
| Q1 24 | $0.72 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | $1.7B | $1.2B |
| 股东权益账面价值 | $2.1B | $4.3B |
| 总资产 | $3.9B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资LGIHRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | — | $175.0K | ||
| Q2 25 | — | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | $53.2M | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务LGIHRRC
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益LGIHRRC
| Q4 25 | $2.1B | $4.3B | ||
| Q3 25 | $2.1B | $4.2B | ||
| Q2 25 | $2.1B | $4.1B | ||
| Q1 25 | $2.0B | $3.9B | ||
| Q4 24 | $2.0B | $3.9B | ||
| Q3 24 | $2.0B | $3.9B | ||
| Q2 24 | $1.9B | $3.9B | ||
| Q1 24 | $1.9B | $3.8B |
总资产LGIHRRC
| Q4 25 | $3.9B | $7.4B | ||
| Q3 25 | $4.0B | $7.2B | ||
| Q2 25 | $4.0B | $7.1B | ||
| Q1 25 | $3.9B | $7.4B | ||
| Q4 24 | $3.8B | $7.3B | ||
| Q3 24 | $3.8B | $7.2B | ||
| Q2 24 | $3.7B | $7.3B | ||
| Q1 24 | $3.5B | $7.4B |
负债/权益比LGIHRRC
| Q4 25 | 0.79× | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.73× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $86.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 5.01× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LGIHRRC
| Q4 25 | $86.8M | $257.5M | ||
| Q3 25 | $-13.2M | $247.5M | ||
| Q2 25 | $-86.4M | $336.2M | ||
| Q1 25 | $-127.1M | $330.1M | ||
| Q4 24 | $57.0M | $217.9M | ||
| Q3 24 | $-17.8M | $245.9M | ||
| Q2 24 | $-83.5M | $148.8M | ||
| Q1 24 | $-99.5M | $331.9M |
自由现金流LGIHRRC
| Q4 25 | — | — | ||
| Q3 25 | $-13.3M | — | ||
| Q2 25 | $-86.4M | — | ||
| Q1 25 | $-128.0M | — | ||
| Q4 24 | $56.4M | — | ||
| Q3 24 | $-17.8M | — | ||
| Q2 24 | $-83.8M | — | ||
| Q1 24 | $-100.5M | — |
自由现金流率LGIHRRC
| Q4 25 | — | — | ||
| Q3 25 | -3.3% | — | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -36.4% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | -2.7% | — | ||
| Q2 24 | -13.9% | — | ||
| Q1 24 | -25.7% | — |
资本支出强度LGIHRRC
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.3% | — |
现金转化率LGIHRRC
| Q4 25 | 5.01× | 1.44× | ||
| Q3 25 | -0.67× | 1.72× | ||
| Q2 25 | -2.74× | 1.42× | ||
| Q1 25 | -31.83× | 3.40× | ||
| Q4 24 | 1.12× | 2.30× | ||
| Q3 24 | -0.26× | 4.85× | ||
| Q2 24 | -1.43× | 5.18× | ||
| Q1 24 | -5.83× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGIH
| West Reportable Segment | $128.2M | 27% |
| Southeast Reportable Segment | $118.9M | 25% |
| Central Reportable Segment | $105.8M | 22% |
| Florida Reportable Segment | $69.2M | 15% |
| Northwest Reportable Segment | $51.8M | 11% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
