vs
Legence Corp.（LGN）与PACS Group, Inc.（PACS）财务数据对比。点击上方公司名可切换其他公司
PACS Group, Inc.的季度营收约是Legence Corp.的1.9倍（$1.4B vs $708.0M），PACS Group, Inc.净利率更高（4.4% vs -0.1%，领先4.5%），Legence Corp.同比增速更快（26.2% vs 18.4%）
Legence Corp是一家可持续建筑与脱碳解决方案服务商，主要提供能效优化、楼宇自动化系统设计、可再生能源整合及低碳改造服务，客户覆盖商业、工业、公共机构等领域，核心业务布局北美，助力客户降低运营成本、减少碳排放。
LGN vs PACS — 直观对比
营收规模更大
PACS
是对方的1.9倍
$708.0M
营收增速更快
LGN
高出7.8%
18.4%
净利率更高
PACS
高出4.5%
-0.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $708.0M | $1.4B |
| 净利润 | $-576.0K | $59.7M |
| 毛利率 | 20.9% | — |
| 营业利润率 | 5.3% | 7.0% |
| 净利率 | -0.1% | 4.4% |
| 营收同比 | 26.2% | 18.4% |
| 净利润同比 | 46.8% | 3022.5% |
| 每股收益（稀释后） | $-0.02 | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGNPACS
| Q4 25 | — | $1.4B | ||
| Q3 25 | $708.0M | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $560.8M | $1.0B | ||
| Q2 24 | — | $981.4M | ||
| Q1 24 | — | $934.3M |
净利润LGNPACS
| Q4 25 | — | $59.7M | ||
| Q3 25 | $-576.0K | $52.4M | ||
| Q2 25 | — | $51.0M | ||
| Q1 25 | — | $28.5M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | $-1.1M | $15.6M | ||
| Q2 24 | — | $-10.9M | ||
| Q1 24 | — | $49.1M |
毛利率LGNPACS
| Q4 25 | — | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 21.1% | 17.1% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.2% |
营业利润率LGNPACS
| Q4 25 | — | 7.0% | ||
| Q3 25 | 5.3% | 6.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 4.8% | 2.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 8.6% |
净利率LGNPACS
| Q4 25 | — | 4.4% | ||
| Q3 25 | -0.1% | 3.9% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | -0.2% | 1.5% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | 5.3% |
每股收益（稀释后）LGNPACS
| Q4 25 | — | $0.42 | ||
| Q3 25 | $-0.02 | $0.32 | ||
| Q2 25 | — | $0.31 | ||
| Q1 25 | — | $0.17 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $176.0M | $197.0M |
| 总债务越低越好 | $812.6M | $353.2M |
| 股东权益账面价值 | $387.9M | $946.8M |
| 总资产 | $2.6B | $5.6B |
| 负债/权益比越低杠杆越低 | 2.10× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LGNPACS
| Q4 25 | — | $197.0M | ||
| Q3 25 | $176.0M | $355.7M | ||
| Q2 25 | — | $294.2M | ||
| Q1 25 | — | $287.5M | ||
| Q4 24 | — | $157.7M | ||
| Q3 24 | — | $49.5M | ||
| Q2 24 | — | $73.4M | ||
| Q1 24 | — | $81.2M |
总债务LGNPACS
| Q4 25 | — | $353.2M | ||
| Q3 25 | $812.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $411.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGNPACS
| Q4 25 | — | $946.8M | ||
| Q3 25 | $387.9M | $871.3M | ||
| Q2 25 | — | $806.8M | ||
| Q1 25 | — | $750.2M | ||
| Q4 24 | — | $709.6M | ||
| Q3 24 | — | $660.0M | ||
| Q2 24 | — | $572.1M | ||
| Q1 24 | — | $128.0M |
总资产LGNPACS
| Q4 25 | — | $5.6B | ||
| Q3 25 | $2.6B | $5.6B | ||
| Q2 25 | — | $5.5B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.9B |
负债/权益比LGNPACS
| Q4 25 | — | 0.37× | ||
| Q3 25 | 2.10× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $-3.4M |
| 自由现金流经营现金流 - 资本支出 | $137.4M | — |
| 自由现金流率自由现金流/营收 | 19.4% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | — | -0.06× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LGNPACS
| Q4 25 | — | $-3.4M | ||
| Q3 25 | $162.1M | $204.8M | ||
| Q2 25 | — | $52.6M | ||
| Q1 25 | — | $150.2M | ||
| Q4 24 | — | $64.6M | ||
| Q3 24 | — | $209.2M | ||
| Q2 24 | — | $34.8M | ||
| Q1 24 | — | $58.8M |
自由现金流LGNPACS
| Q4 25 | — | — | ||
| Q3 25 | $137.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率LGNPACS
| Q4 25 | — | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度LGNPACS
| Q4 25 | — | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率LGNPACS
| Q4 25 | — | -0.06× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 5.28× | ||
| Q4 24 | — | 33.78× | ||
| Q3 24 | — | 13.39× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGN
| Installation And Fabrication | $408.7M | 58% |
| Engineering And Design | $110.9M | 16% |
| Program And Project Management | $101.2M | 14% |
| Maintenance And Service | $87.1M | 12% |
PACS
暂无分部数据
