vs
Legence Corp.(LGN)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Legence Corp.的1.1倍($786.9M vs $708.0M),RANGE RESOURCES CORP净利率更高(22.8% vs -0.1%,领先22.8%),Legence Corp.同比增速更快(26.2% vs 18.0%)
Legence Corp是一家可持续建筑与脱碳解决方案服务商,主要提供能效优化、楼宇自动化系统设计、可再生能源整合及低碳改造服务,客户覆盖商业、工业、公共机构等领域,核心业务布局北美,助力客户降低运营成本、减少碳排放。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
LGN vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$708.0M
营收增速更快
LGN
高出8.3%
18.0%
净利率更高
RRC
高出22.8%
-0.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $708.0M | $786.9M |
| 净利润 | $-576.0K | $179.1M |
| 毛利率 | 20.9% | 94.5% |
| 营业利润率 | 5.3% | — |
| 净利率 | -0.1% | 22.8% |
| 营收同比 | 26.2% | 18.0% |
| 净利润同比 | 46.8% | 88.8% |
| 每股收益(稀释后) | $-0.02 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LGN
RRC
| Q4 25 | — | $786.9M | ||
| Q3 25 | $708.0M | $655.3M | ||
| Q2 25 | — | $699.6M | ||
| Q1 25 | — | $846.3M | ||
| Q4 24 | — | $667.0M | ||
| Q3 24 | $560.8M | $567.9M | ||
| Q2 24 | — | $513.2M | ||
| Q1 24 | — | $598.8M |
净利润
LGN
RRC
| Q4 25 | — | $179.1M | ||
| Q3 25 | $-576.0K | $144.3M | ||
| Q2 25 | — | $237.6M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $94.8M | ||
| Q3 24 | $-1.1M | $50.7M | ||
| Q2 24 | — | $28.7M | ||
| Q1 24 | — | $92.1M |
毛利率
LGN
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | 20.9% | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | 21.1% | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率
LGN
RRC
| Q4 25 | — | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率
LGN
RRC
| Q4 25 | — | 22.8% | ||
| Q3 25 | -0.1% | 22.0% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | -0.2% | 8.9% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 15.4% |
每股收益(稀释后)
LGN
RRC
| Q4 25 | — | $0.75 | ||
| Q3 25 | $-0.02 | $0.60 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $176.0M | $204.0K |
| 总债务越低越好 | $812.6M | $1.2B |
| 股东权益账面价值 | $387.9M | $4.3B |
| 总资产 | $2.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 2.10× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
LGN
RRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | $176.0M | $175.0K | ||
| Q2 25 | — | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务
LGN
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | $812.6M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
LGN
RRC
| Q4 25 | — | $4.3B | ||
| Q3 25 | $387.9M | $4.2B | ||
| Q2 25 | — | $4.1B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.8B |
总资产
LGN
RRC
| Q4 25 | — | $7.4B | ||
| Q3 25 | $2.6B | $7.2B | ||
| Q2 25 | — | $7.1B | ||
| Q1 25 | — | $7.4B | ||
| Q4 24 | — | $7.3B | ||
| Q3 24 | — | $7.2B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | — | $7.4B |
负债/权益比
LGN
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | 2.10× | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $137.4M | — |
| 自由现金流率自由现金流/营收 | 19.4% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LGN
RRC
| Q4 25 | — | $257.5M | ||
| Q3 25 | $162.1M | $247.5M | ||
| Q2 25 | — | $336.2M | ||
| Q1 25 | — | $330.1M | ||
| Q4 24 | — | $217.9M | ||
| Q3 24 | — | $245.9M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | — | $331.9M |
自由现金流
LGN
RRC
| Q4 25 | — | — | ||
| Q3 25 | $137.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
LGN
RRC
| Q4 25 | — | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
LGN
RRC
| Q4 25 | — | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
LGN
RRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGN
| Installation And Fabrication | $408.7M | 58% |
| Engineering And Design | $110.9M | 16% |
| Program And Project Management | $101.2M | 14% |
| Maintenance And Service | $87.1M | 12% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |