vs
LIGAND PHARMACEUTICALS INC(LGND)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是LIGAND PHARMACEUTICALS INC的1.1倍($66.7M vs $59.7M),LIGAND PHARMACEUTICALS INC净利率更高(75.1% vs 18.3%,领先56.8%),RMR GROUP INC.同比增速更快(40.8% vs 39.4%)
利根制药是美国的生物制药企业,专注于收购和开发可产生特许权使用费的资产。截至2024年,公司的资产组合涵盖约90款覆盖多个治疗领域的药品的特许权使用权,可从多发性骨髓瘤治疗药物凯洛斯、Evomela,肾病治疗药物Filspari,以及肺炎球菌疫苗Vaxneuvance等知名产品中获得相关收益。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
LGND vs RMR — 直观对比
营收规模更大
RMR
是对方的1.1倍
$59.7M
营收增速更快
RMR
高出1.4%
39.4%
净利率更高
LGND
高出56.8%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $59.7M | $66.7M |
| 净利润 | $44.8M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 23.2% | 48.1% |
| 净利率 | 75.1% | 18.3% |
| 营收同比 | 39.4% | 40.8% |
| 净利润同比 | 244.1% | 91.1% |
| 每股收益(稀释后) | $2.42 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LGND
RMR
| Q4 25 | $59.7M | $66.7M | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $47.6M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | $42.8M | — | ||
| Q3 24 | $51.8M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $31.0M | — |
净利润
LGND
RMR
| Q4 25 | $44.8M | $12.2M | ||
| Q3 25 | $117.3M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $-42.5M | — | ||
| Q4 24 | $-31.1M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-51.9M | — | ||
| Q1 24 | $86.1M | — |
营业利润率
LGND
RMR
| Q4 25 | 23.2% | 48.1% | ||
| Q3 25 | 47.6% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | -79.9% | — | ||
| Q4 24 | -22.5% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | -46.0% | — | ||
| Q1 24 | 9.6% | — |
净利率
LGND
RMR
| Q4 25 | 75.1% | 18.3% | ||
| Q3 25 | 101.6% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | -93.6% | — | ||
| Q4 24 | -72.6% | — | ||
| Q3 24 | -13.8% | — | ||
| Q2 24 | -125.0% | — | ||
| Q1 24 | 278.1% | — |
每股收益(稀释后)
LGND
RMR
| Q4 25 | $2.42 | $0.71 | ||
| Q3 25 | $5.68 | — | ||
| Q2 25 | $0.24 | — | ||
| Q1 25 | $-2.21 | — | ||
| Q4 24 | $-1.70 | — | ||
| Q3 24 | $-0.39 | — | ||
| Q2 24 | $-2.88 | — | ||
| Q1 24 | $4.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $733.5M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $232.7M |
| 总资产 | $1.6B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LGND
RMR
| Q4 25 | $733.5M | $49.3M | ||
| Q3 25 | $664.5M | — | ||
| Q2 25 | $245.0M | — | ||
| Q1 25 | $208.9M | — | ||
| Q4 24 | $256.2M | — | ||
| Q3 24 | $219.6M | — | ||
| Q2 24 | $226.9M | — | ||
| Q1 24 | $310.6M | — |
股东权益
LGND
RMR
| Q4 25 | $1.0B | $232.7M | ||
| Q3 25 | $950.2M | — | ||
| Q2 25 | $828.5M | — | ||
| Q1 25 | $795.5M | — | ||
| Q4 24 | $830.4M | — | ||
| Q3 24 | $841.2M | — | ||
| Q2 24 | $775.2M | — | ||
| Q1 24 | $806.5M | — |
总资产
LGND
RMR
| Q4 25 | $1.6B | $687.1M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $948.6M | — | ||
| Q1 25 | $905.4M | — | ||
| Q4 24 | $941.8M | — | ||
| Q3 24 | $954.9M | — | ||
| Q2 24 | $866.4M | — | ||
| Q1 24 | $913.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $45.9M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $45.9M | — |
| 自由现金流率自由现金流/营收 | 76.9% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 1.03× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $48.9M | — |
8季度趋势,按日历期对齐
经营现金流
LGND
RMR
| Q4 25 | $45.9M | $10.7M | ||
| Q3 25 | $13.1M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $-25.4M | — | ||
| Q4 24 | $28.5M | — | ||
| Q3 24 | $36.5M | — | ||
| Q2 24 | $13.3M | — | ||
| Q1 24 | $18.7M | — |
自由现金流
LGND
RMR
| Q4 25 | $45.9M | — | ||
| Q3 25 | $13.1M | — | ||
| Q2 25 | $15.6M | — | ||
| Q1 25 | $-25.7M | — | ||
| Q4 24 | $27.8M | — | ||
| Q3 24 | $35.9M | — | ||
| Q2 24 | $12.9M | — | ||
| Q1 24 | $18.6M | — |
自由现金流率
LGND
RMR
| Q4 25 | 76.9% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 32.7% | — | ||
| Q1 25 | -56.6% | — | ||
| Q4 24 | 64.8% | — | ||
| Q3 24 | 69.4% | — | ||
| Q2 24 | 31.1% | — | ||
| Q1 24 | 60.1% | — |
资本支出强度
LGND
RMR
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
LGND
RMR
| Q4 25 | 1.03× | 0.88× | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 3.26× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGND
| Intangible Royalty Assets | $40.7M | 68% |
| Financial Royalty Assets | $9.8M | 16% |
| Material Sales Captisol | $7.8M | 13% |
| Vaxneuvance | $1.4M | 2% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |