vs
Life360, Inc.（LIF）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Life360, Inc.的季度营收约是Prairie Operating Co.的1.9倍（$146.0M vs $77.7M），Life360, Inc.净利率更高（88.8% vs 1.7%，领先87.2%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 36.6%）
Life360是一家主打家庭安全与互联服务的科技企业，核心产品涵盖实时位置共享、紧急求助预警、驾驶行为分析及身份防盗保护服务，主要面向北美、欧洲、亚太消费市场，营收大多来自其分级付费订阅套餐。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
LIF vs PROP — 直观对比
营收规模更大
LIF
是对方的1.9倍
$77.7M
净利率更高
LIF
高出87.2%
1.7%
两年增速更快
PROP
近两年复合增速
36.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $146.0M | $77.7M |
| 净利润 | $129.7M | $1.3M |
| 毛利率 | 75.1% | — |
| 营业利润率 | 6.1% | 34.8% |
| 净利率 | 88.8% | 1.7% |
| 营收同比 | 26.4% | — |
| 净利润同比 | 1425.9% | 111.3% |
| 每股收益（稀释后） | $1.53 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIFPROP
| Q4 25 | $146.0M | — | ||
| Q3 25 | $124.5M | $77.7M | ||
| Q2 25 | $115.4M | $68.1M | ||
| Q1 25 | $103.6M | $13.6M | ||
| Q4 24 | $115.5M | — | ||
| Q3 24 | $92.9M | $0 | ||
| Q2 24 | $84.9M | — | ||
| Q1 24 | $78.2M | — |
净利润LIFPROP
| Q4 25 | $129.7M | — | ||
| Q3 25 | $9.8M | $1.3M | ||
| Q2 25 | $7.0M | $35.7M | ||
| Q1 25 | $4.4M | $-2.6M | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $7.7M | $-11.4M | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-9.8M | — |
毛利率LIFPROP
| Q4 25 | 75.1% | — | ||
| Q3 25 | 78.0% | — | ||
| Q2 25 | 78.4% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 74.0% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 75.0% | — | ||
| Q1 24 | 76.7% | — |
营业利润率LIFPROP
| Q4 25 | 6.1% | — | ||
| Q3 25 | 4.6% | 34.8% | ||
| Q2 25 | 1.7% | 27.8% | ||
| Q1 25 | 2.1% | 12.9% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | -2.8% | — | ||
| Q1 24 | -8.2% | — |
净利率LIFPROP
| Q4 25 | 88.8% | — | ||
| Q3 25 | 7.9% | 1.7% | ||
| Q2 25 | 6.1% | 52.4% | ||
| Q1 25 | 4.2% | -19.3% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | -12.9% | — | ||
| Q1 24 | -12.5% | — |
每股收益（稀释后）LIFPROP
| Q4 25 | $1.53 | — | ||
| Q3 25 | $0.11 | $-0.44 | ||
| Q2 25 | $0.08 | $0.18 | ||
| Q1 25 | $0.05 | $-3.49 | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.09 | $-0.68 | ||
| Q2 24 | $-0.15 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $494.3M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $548.2M | $101.8M |
| 总资产 | $959.7M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIFPROP
| Q4 25 | $494.3M | — | ||
| Q3 25 | $455.7M | $10.6M | ||
| Q2 25 | $432.7M | $10.7M | ||
| Q1 25 | $168.9M | $15.0M | ||
| Q4 24 | $159.2M | — | ||
| Q3 24 | $159.0M | $40.1M | ||
| Q2 24 | $160.8M | — | ||
| Q1 24 | $73.4M | — |
总债务LIFPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $5.2M | — |
股东权益LIFPROP
| Q4 25 | $548.2M | — | ||
| Q3 25 | $391.4M | $101.8M | ||
| Q2 25 | $366.7M | $94.2M | ||
| Q1 25 | $376.3M | $34.0M | ||
| Q4 24 | $358.5M | — | ||
| Q3 24 | $339.7M | $61.3M | ||
| Q2 24 | $326.7M | — | ||
| Q1 24 | $239.8M | — |
总资产LIFPROP
| Q4 25 | $959.7M | — | ||
| Q3 25 | $787.5M | $939.8M | ||
| Q2 25 | $753.6M | $858.5M | ||
| Q1 25 | $455.4M | $775.4M | ||
| Q4 24 | $441.6M | — | ||
| Q3 24 | $427.4M | $107.2M | ||
| Q2 24 | $405.9M | — | ||
| Q1 24 | $318.8M | — |
负债/权益比LIFPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.8M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $36.6M | — |
| 自由现金流率自由现金流/营收 | 25.1% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 0.28× | 44.80× |
| 过去12个月自由现金流最近4个季度 | $86.8M | — |
8季度趋势，按日历期对齐
经营现金流LIFPROP
| Q4 25 | $36.8M | — | ||
| Q3 25 | $26.4M | $57.7M | ||
| Q2 25 | $13.3M | $-7.2M | ||
| Q1 25 | $12.1M | $16.9M | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $6.3M | $2.8M | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $10.7M | — |
自由现金流LIFPROP
| Q4 25 | $36.6M | — | ||
| Q3 25 | $25.6M | — | ||
| Q2 25 | $12.7M | — | ||
| Q1 25 | $11.9M | — | ||
| Q4 24 | $11.2M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $3.2M | — | ||
| Q1 24 | — | — |
自由现金流率LIFPROP
| Q4 25 | 25.1% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 11.5% | — | ||
| Q4 24 | 9.7% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | — | — |
资本支出强度LIFPROP
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.0% | — |
现金转化率LIFPROP
| Q4 25 | 0.28× | — | ||
| Q3 25 | 2.70× | 44.80× | ||
| Q2 25 | 1.90× | -0.20× | ||
| Q1 25 | 2.75× | — | ||
| Q4 24 | 1.45× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIF
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
