vs
林德（LIN）与MAUI LAND & PINEAPPLE CO INC（MLP）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是MAUI LAND & PINEAPPLE CO INC的1.9倍（$8.8M vs $4.5M），MAUI LAND & PINEAPPLE CO INC同比增速更快（32.8% vs 8.2%），林德自由现金流更多（$898.0K vs $-484.0K），过去两年MAUI LAND & PINEAPPLE CO INC的营收复合增速更高（35.0% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
茂宜土地菠萝公司是一家土地持有运营企业，1909年成立，总部位于美国夏威夷卡普鲁亚，在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产，在卡普鲁亚度假区开展零售与公用事业运营，同时持有并管理面积达8304英亩的普乌库库伊流域保护区，该保护区是夏威夷规模最大的私人自然保护区之一。
LIN vs MLP — 直观对比
营收规模更大
LIN
是对方的1.9倍
$4.5M
营收增速更快
MLP
高出24.5%
8.2%
自由现金流更多
LIN
多$1.4M
$-484.0K
两年增速更快
MLP
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $4.5M |
| 净利润 | — | — |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | -37.5% |
| 净利率 | — | — |
| 营收同比 | 8.2% | 32.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $3.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINMLP
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $4.5M | ||
| Q3 25 | $8.6B | $4.5M | ||
| Q2 25 | $8.5B | $4.6M | ||
| Q1 25 | $8.1B | $5.8M | ||
| Q4 24 | $8.3B | $3.4M | ||
| Q3 24 | $8.4B | $3.0M | ||
| Q2 24 | $8.3B | $2.6M |
净利润LINMLP
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.9B | $240.0K | ||
| Q2 25 | $1.8B | $-999.0K | ||
| Q1 25 | $1.7B | $-8.6M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | $-2.2M | ||
| Q2 24 | $1.7B | $-1.9M |
毛利率LINMLP
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINMLP
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -37.5% | ||
| Q3 25 | 27.5% | -8.0% | ||
| Q2 25 | 27.7% | -15.4% | ||
| Q1 25 | 26.9% | -30.7% | ||
| Q4 24 | 27.4% | -54.0% | ||
| Q3 24 | 25.0% | -73.7% | ||
| Q2 24 | 26.4% | -71.1% |
净利率LINMLP
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | 5.3% | ||
| Q2 25 | 20.8% | -21.7% | ||
| Q1 25 | 20.6% | -148.9% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 18.5% | -73.9% | ||
| Q2 24 | 20.1% | -70.8% |
每股收益（稀释后）LINMLP
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.09 | — | ||
| Q2 25 | $3.73 | — | ||
| Q1 25 | $3.51 | — | ||
| Q4 24 | $3.61 | — | ||
| Q3 24 | $3.22 | $-0.11 | ||
| Q2 24 | $3.44 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $5.3M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $33.1M |
| 总资产 | $86.3M | $48.0M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINMLP
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $5.3M | ||
| Q3 25 | $4.5B | $4.9M | ||
| Q2 25 | $4.8B | $6.5M | ||
| Q1 25 | $5.3B | $7.9M | ||
| Q4 24 | $4.8B | $6.8M | ||
| Q3 24 | $5.2B | $6.1M | ||
| Q2 24 | $4.6B | $3.7M |
总债务LINMLP
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINMLP
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $33.1M | ||
| Q3 25 | $38.6B | $33.7M | ||
| Q2 25 | $38.5B | $26.3M | ||
| Q1 25 | $38.0B | $26.7M | ||
| Q4 24 | $38.1B | $33.2M | ||
| Q3 24 | $39.2B | $34.0M | ||
| Q2 24 | $38.2B | $34.2M |
总资产LINMLP
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $48.0M | ||
| Q3 25 | $86.0B | $45.8M | ||
| Q2 25 | $86.1B | $45.7M | ||
| Q1 25 | $82.7B | $47.2M | ||
| Q4 24 | $80.1B | $50.1M | ||
| Q3 24 | $82.5B | $45.9M | ||
| Q2 24 | $80.2B | $41.9M |
负债/权益比LINMLP
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.1M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $-484.0K |
| 自由现金流率自由现金流/营收 | 10.2% | -10.7% |
| 资本支出强度资本支出/营收 | — | 56.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINMLP
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.1M | ||
| Q3 25 | $2.9B | $-932.0K | ||
| Q2 25 | $2.2B | $-871.0K | ||
| Q1 25 | $2.2B | $157.0K | ||
| Q4 24 | $2.8B | $370.0K | ||
| Q3 24 | $2.7B | $690.0K | ||
| Q2 24 | $1.9B | $-533.0K |
自由现金流LINMLP
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $-484.0K | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | $-1.5M | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率LINMLP
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | -10.7% | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | -44.0% | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度LINMLP
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 56.5% | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | 54.9% | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率LINMLP
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | -3.88× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
