vs
林德（LIN）与M-tron Industries, Inc.（MPTI）财务数据对比。点击上方公司名可切换其他公司
M-tron Industries, Inc.的季度营收约是林德的1.6倍（$14.2M vs $8.8M），M-tron Industries, Inc.同比增速更快（11.2% vs 8.2%），M-tron Industries, Inc.自由现金流更多（$2.3M vs $898.0K），过去两年M-tron Industries, Inc.的营收复合增速更高（12.8% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
LIN vs MPTI — 直观对比
营收规模更大
MPTI
是对方的1.6倍
$8.8M
营收增速更快
MPTI
高出2.9%
8.2%
自由现金流更多
MPTI
多$1.4M
$898.0K
两年增速更快
MPTI
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $14.2M |
| 净利润 | — | $3.4M |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 27.3% |
| 净利率 | — | 24.1% |
| 营收同比 | 8.2% | 11.2% |
| 净利润同比 | — | 60.1% |
| 每股收益（稀释后） | $3.98 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINMPTI
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $14.2M | ||
| Q3 25 | $8.6B | $14.2M | ||
| Q2 25 | $8.5B | $13.3M | ||
| Q1 25 | $8.1B | $12.7M | ||
| Q4 24 | $8.3B | $12.8M | ||
| Q3 24 | $8.4B | $13.2M | ||
| Q2 24 | $8.3B | $11.8M |
净利润LINMPTI
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $3.4M | ||
| Q3 25 | $1.9B | $1.8M | ||
| Q2 25 | $1.8B | $1.6M | ||
| Q1 25 | $1.7B | $1.6M | ||
| Q4 24 | $1.7B | $2.1M | ||
| Q3 24 | $1.6B | $2.3M | ||
| Q2 24 | $1.7B | $1.7M |
毛利率LINMPTI
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINMPTI
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 27.3% | ||
| Q3 25 | 27.5% | 18.0% | ||
| Q2 25 | 27.7% | 13.9% | ||
| Q1 25 | 26.9% | 15.8% | ||
| Q4 24 | 27.4% | 20.1% | ||
| Q3 24 | 25.0% | 22.1% | ||
| Q2 24 | 26.4% | 17.8% |
净利率LINMPTI
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 24.1% | ||
| Q3 25 | 22.4% | 12.9% | ||
| Q2 25 | 20.8% | 11.7% | ||
| Q1 25 | 20.6% | 12.8% | ||
| Q4 24 | 20.8% | 16.7% | ||
| Q3 24 | 18.5% | 17.2% | ||
| Q2 24 | 20.1% | 14.8% |
每股收益（稀释后）LINMPTI
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $0.90 | ||
| Q3 25 | $4.09 | $0.63 | ||
| Q2 25 | $3.73 | $0.53 | ||
| Q1 25 | $3.51 | $0.56 | ||
| Q4 24 | $3.61 | $0.68 | ||
| Q3 24 | $3.22 | $0.81 | ||
| Q2 24 | $3.44 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $20.9M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $63.2M |
| 总资产 | $86.3M | $68.4M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINMPTI
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $20.9M | ||
| Q3 25 | $4.5B | $18.3M | ||
| Q2 25 | $4.8B | $15.5M | ||
| Q1 25 | $5.3B | $13.7M | ||
| Q4 24 | $4.8B | $12.6M | ||
| Q3 24 | $5.2B | $8.5M | ||
| Q2 24 | $4.6B | $6.5M |
总债务LINMPTI
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINMPTI
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $63.2M | ||
| Q3 25 | $38.6B | $37.0M | ||
| Q2 25 | $38.5B | $34.8M | ||
| Q1 25 | $38.0B | $33.2M | ||
| Q4 24 | $38.1B | $31.3M | ||
| Q3 24 | $39.2B | $26.2M | ||
| Q2 24 | $38.2B | $23.7M |
总资产LINMPTI
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $68.4M | ||
| Q3 25 | $86.0B | $42.2M | ||
| Q2 25 | $86.1B | $39.7M | ||
| Q1 25 | $82.7B | $37.8M | ||
| Q4 24 | $80.1B | $36.6M | ||
| Q3 24 | $82.5B | $31.5M | ||
| Q2 24 | $80.2B | $28.4M |
负债/权益比LINMPTI
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $2.3M |
| 自由现金流率自由现金流/营收 | 10.2% | 16.4% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 0.78× |
| 过去12个月自由现金流最近4个季度 | $4.2B | $8.1M |
8季度趋势，按日历期对齐
经营现金流LINMPTI
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.7M | ||
| Q3 25 | $2.9B | $3.5M | ||
| Q2 25 | $2.2B | $2.9M | ||
| Q1 25 | $2.2B | $1.6M | ||
| Q4 24 | $2.8B | $1.8M | ||
| Q3 24 | $2.7B | $2.3M | ||
| Q2 24 | $1.9B | $2.0M |
自由现金流LINMPTI
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $2.3M | ||
| Q3 25 | $1.7B | $2.7M | ||
| Q2 25 | $954.0M | $2.0M | ||
| Q1 25 | $891.0M | $1.0M | ||
| Q4 24 | $1.6B | $1.4M | ||
| Q3 24 | $1.7B | $1.8M | ||
| Q2 24 | $796.0M | $1.1M |
自由现金流率LINMPTI
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 16.4% | ||
| Q3 25 | 19.4% | 19.1% | ||
| Q2 25 | 11.2% | 15.4% | ||
| Q1 25 | 11.0% | 8.0% | ||
| Q4 24 | 18.8% | 10.8% | ||
| Q3 24 | 19.9% | 13.4% | ||
| Q2 24 | 9.6% | 9.2% |
资本支出强度LINMPTI
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 2.4% | ||
| Q3 25 | 14.8% | 5.7% | ||
| Q2 25 | 14.8% | 6.1% | ||
| Q1 25 | 15.7% | 4.6% | ||
| Q4 24 | 15.1% | 3.3% | ||
| Q3 24 | 12.8% | 3.6% | ||
| Q2 24 | 13.7% | 7.4% |
现金转化率LINMPTI
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 0.78× | ||
| Q3 25 | 1.53× | 1.92× | ||
| Q2 25 | 1.25× | 1.83× | ||
| Q1 25 | 1.29× | 0.99× | ||
| Q4 24 | 1.63× | 0.85× | ||
| Q3 24 | 1.76× | 0.99× | ||
| Q2 24 | 1.16× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
