vs
林德（LIN）与PBF Energy Inc.（PBF）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是PBF Energy Inc.的1.1倍（$8.8B vs $7.9B），PBF Energy Inc.同比增速更快（11.9% vs 8.2%），过去两年林德的营收复合增速更高（3.1% vs -4.9%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
PBF能源是一家美国石油炼制与物流企业，主营交通燃料、取暖油、润滑剂、石化原料及其他石油产品的生产与销售，在美国拥有并运营6座炼油厂，分布于路易斯安那州查尔梅特、俄亥俄州托莱多、新泽西州保尔斯伯勒、特拉华州特拉华城、加利福尼亚州托伦斯和马丁内斯。
LIN vs PBF — 直观对比
营收规模更大
LIN
是对方的1.1倍
$7.9B
营收增速更快
PBF
高出3.6%
8.2%
两年增速更快
LIN
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8B | $7.9B |
| 净利润 | — | $200.2M |
| 毛利率 | 48.5% | 3.5% |
| 营业利润率 | 27.8% | 3.8% |
| 净利率 | — | 2.5% |
| 营收同比 | 8.2% | 11.9% |
| 净利润同比 | — | 149.4% |
| 每股收益（稀释后） | $3.98 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINPBF
| Q1 26 | $8.8B | $7.9B | ||
| Q4 25 | $8.8B | $7.1B | ||
| Q3 25 | $8.6B | $7.7B | ||
| Q2 25 | $8.5B | $7.5B | ||
| Q1 25 | $8.1B | $7.1B | ||
| Q4 24 | $8.3B | $7.4B | ||
| Q3 24 | $8.4B | $8.4B | ||
| Q2 24 | $8.3B | $8.7B |
净利润LINPBF
| Q1 26 | — | $200.2M | ||
| Q4 25 | $1.5B | $78.4M | ||
| Q3 25 | $1.9B | $170.1M | ||
| Q2 25 | $1.8B | $-5.2M | ||
| Q1 25 | $1.7B | $-401.8M | ||
| Q4 24 | $1.7B | $-289.3M | ||
| Q3 24 | $1.6B | $-285.9M | ||
| Q2 24 | $1.7B | $-65.2M |
毛利率LINPBF
| Q1 26 | 48.5% | 3.5% | ||
| Q4 25 | — | -1.8% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | 0.1% |
营业利润率LINPBF
| Q1 26 | 27.8% | 3.8% | ||
| Q4 25 | 23.0% | 1.8% | ||
| Q3 25 | 27.5% | 3.7% | ||
| Q2 25 | 27.7% | 0.6% | ||
| Q1 25 | 26.9% | -7.2% | ||
| Q4 24 | 27.4% | -5.2% | ||
| Q3 24 | 25.0% | -4.6% | ||
| Q2 24 | 26.4% | -0.9% |
净利率LINPBF
| Q1 26 | — | 2.5% | ||
| Q4 25 | 17.5% | 1.1% | ||
| Q3 25 | 22.4% | 2.2% | ||
| Q2 25 | 20.8% | -0.1% | ||
| Q1 25 | 20.6% | -5.7% | ||
| Q4 24 | 20.8% | -3.9% | ||
| Q3 24 | 18.5% | -3.4% | ||
| Q2 24 | 20.1% | -0.7% |
每股收益（稀释后）LINPBF
| Q1 26 | $3.98 | $1.65 | ||
| Q4 25 | $3.28 | $0.74 | ||
| Q3 25 | $4.09 | $1.45 | ||
| Q2 25 | $3.73 | $-0.05 | ||
| Q1 25 | $3.51 | $-3.53 | ||
| Q4 24 | $3.61 | $-2.41 | ||
| Q3 24 | $3.22 | $-2.49 | ||
| Q2 24 | $3.44 | $-0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0B | $541.8M |
| 总债务越低越好 | $24.7B | — |
| 股东权益账面价值 | $40.1B | $5.7B |
| 总资产 | $86.3B | $14.7B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINPBF
| Q1 26 | $4.0B | $541.8M | ||
| Q4 25 | $5.1B | $527.9M | ||
| Q3 25 | $4.5B | $482.0M | ||
| Q2 25 | $4.8B | $590.7M | ||
| Q1 25 | $5.3B | $468.6M | ||
| Q4 24 | $4.8B | $536.1M | ||
| Q3 24 | $5.2B | $976.7M | ||
| Q2 24 | $4.6B | $1.4B |
总债务LINPBF
| Q1 26 | $24.7B | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINPBF
| Q1 26 | $40.1B | $5.7B | ||
| Q4 25 | $38.2B | $5.3B | ||
| Q3 25 | $38.6B | $5.2B | ||
| Q2 25 | $38.5B | $5.1B | ||
| Q1 25 | $38.0B | $5.1B | ||
| Q4 24 | $38.1B | $5.5B | ||
| Q3 24 | $39.2B | $5.9B | ||
| Q2 24 | $38.2B | $6.3B |
总资产LINPBF
| Q1 26 | $86.3B | $14.7B | ||
| Q4 25 | $86.8B | $13.0B | ||
| Q3 25 | $86.0B | $13.0B | ||
| Q2 25 | $86.1B | $13.0B | ||
| Q1 25 | $82.7B | $13.0B | ||
| Q4 24 | $80.1B | $12.7B | ||
| Q3 24 | $82.5B | $13.1B | ||
| Q2 24 | $80.2B | $14.1B |
负债/权益比LINPBF
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 0.0% | — |
| 资本支出强度资本支出/营收 | — | 4.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINPBF
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $366.6M | ||
| Q3 25 | $2.9B | $25.7M | ||
| Q2 25 | $2.2B | $191.1M | ||
| Q1 25 | $2.2B | $-661.4M | ||
| Q4 24 | $2.8B | $-329.7M | ||
| Q3 24 | $2.7B | $-68.0M | ||
| Q2 24 | $1.9B | $425.3M |
自由现金流LINPBF
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $77.0M | ||
| Q3 25 | $1.7B | $-122.8M | ||
| Q2 25 | $954.0M | $35.0M | ||
| Q1 25 | $891.0M | $-772.4M | ||
| Q4 24 | $1.6B | $-425.7M | ||
| Q3 24 | $1.7B | $-169.8M | ||
| Q2 24 | $796.0M | $371.8M |
自由现金流率LINPBF
| Q1 26 | 0.0% | — | ||
| Q4 25 | 17.9% | 1.1% | ||
| Q3 25 | 19.4% | -1.6% | ||
| Q2 25 | 11.2% | 0.5% | ||
| Q1 25 | 11.0% | -10.9% | ||
| Q4 24 | 18.8% | -5.8% | ||
| Q3 24 | 19.9% | -2.0% | ||
| Q2 24 | 9.6% | 4.3% |
资本支出强度LINPBF
| Q1 26 | — | 4.0% | ||
| Q4 25 | 16.6% | 4.1% | ||
| Q3 25 | 14.8% | 1.9% | ||
| Q2 25 | 14.8% | 2.1% | ||
| Q1 25 | 15.7% | 1.6% | ||
| Q4 24 | 15.1% | 1.3% | ||
| Q3 24 | 12.8% | 1.2% | ||
| Q2 24 | 13.7% | 0.6% |
现金转化率LINPBF
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 4.68× | ||
| Q3 25 | 1.53× | 0.15× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
