vs
林德（LIN）与Outdoor Holding Co（POWW）财务数据对比。点击上方公司名可切换其他公司
Outdoor Holding Co的季度营收约是林德的1.5倍（$13.4M vs $8.8M），林德同比增速更快（8.2% vs -54.1%），Outdoor Holding Co自由现金流更多（$5.0M vs $898.0K）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Vista Outdoor Inc.（原代码POWW）是美国户外行业企业，主营射击运动器材与户外产品两大业务板块，是拥有超过40个品牌与子品牌的多品牌户外用品集团，负责产品的设计、生产与市场推广。
LIN vs POWW — 直观对比
营收规模更大
POWW
是对方的1.5倍
$8.8M
营收增速更快
LIN
高出62.4%
-54.1%
自由现金流更多
POWW
多$4.1M
$898.0K
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $13.4M |
| 净利润 | — | $2.2M |
| 毛利率 | 48.5% | 87.1% |
| 营业利润率 | 27.8% | 14.7% |
| 净利率 | — | 16.7% |
| 营收同比 | 8.2% | -54.1% |
| 净利润同比 | — | 108.5% |
| 每股收益（稀释后） | $3.98 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINPOWW
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $13.4M | ||
| Q3 25 | $8.6B | $12.0M | ||
| Q2 25 | $8.5B | $11.9M | ||
| Q1 25 | $8.1B | $12.6M | ||
| Q4 24 | $8.3B | $12.5M | ||
| Q3 24 | $8.4B | $12.0M | ||
| Q2 24 | $8.3B | $12.3M |
净利润LINPOWW
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.2M | ||
| Q3 25 | $1.9B | $1.4M | ||
| Q2 25 | $1.8B | $-6.5M | ||
| Q1 25 | $1.7B | $-77.5M | ||
| Q4 24 | $1.7B | $-26.1M | ||
| Q3 24 | $1.6B | $-12.4M | ||
| Q2 24 | $1.7B | $-14.8M |
毛利率LINPOWW
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | 87.1% | ||
| Q3 25 | — | 87.1% | ||
| Q2 25 | — | 87.2% | ||
| Q1 25 | — | 87.5% | ||
| Q4 24 | — | 87.4% | ||
| Q3 24 | — | 86.9% | ||
| Q2 24 | — | 85.8% |
营业利润率LINPOWW
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 14.7% | ||
| Q3 25 | 27.5% | 5.9% | ||
| Q2 25 | 27.7% | -50.7% | ||
| Q1 25 | 26.9% | -213.6% | ||
| Q4 24 | 27.4% | -163.8% | ||
| Q3 24 | 25.0% | -50.3% | ||
| Q2 24 | 26.4% | -50.8% |
净利率LINPOWW
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 16.7% | ||
| Q3 25 | 22.4% | 11.7% | ||
| Q2 25 | 20.8% | -54.5% | ||
| Q1 25 | 20.6% | -614.5% | ||
| Q4 24 | 20.8% | -208.7% | ||
| Q3 24 | 18.5% | -103.7% | ||
| Q2 24 | 20.1% | -120.2% |
每股收益（稀释后）LINPOWW
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $0.01 | ||
| Q3 25 | $4.09 | $0.01 | ||
| Q2 25 | $3.73 | $-0.06 | ||
| Q1 25 | $3.51 | $-0.67 | ||
| Q4 24 | $3.61 | $-0.23 | ||
| Q3 24 | $3.22 | $-0.11 | ||
| Q2 24 | $3.44 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $69.9M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $237.3M |
| 总资产 | $86.3M | $271.7M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINPOWW
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $69.9M | ||
| Q3 25 | $4.5B | $65.7M | ||
| Q2 25 | $4.8B | $63.4M | ||
| Q1 25 | $5.3B | $30.2M | ||
| Q4 24 | $4.8B | $31.9M | ||
| Q3 24 | $5.2B | $33.5M | ||
| Q2 24 | $4.6B | $50.8M |
总债务LINPOWW
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINPOWW
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $237.3M | ||
| Q3 25 | $38.6B | $235.4M | ||
| Q2 25 | $38.5B | $222.5M | ||
| Q1 25 | $38.0B | $222.0M | ||
| Q4 24 | $38.1B | $299.6M | ||
| Q3 24 | $39.2B | $325.6M | ||
| Q2 24 | $38.2B | $342.5M |
总资产LINPOWW
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $271.7M | ||
| Q3 25 | $86.0B | $270.3M | ||
| Q2 25 | $86.1B | $269.5M | ||
| Q1 25 | $82.7B | $297.3M | ||
| Q4 24 | $80.1B | $355.4M | ||
| Q3 24 | $82.5B | $368.9M | ||
| Q2 24 | $80.2B | $398.6M |
负债/权益比LINPOWW
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $5.0M |
| 自由现金流率自由现金流/营收 | 10.2% | 37.6% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | — | 2.55× |
| 过去12个月自由现金流最近4个季度 | $4.2B | $-2.3M |
8季度趋势，按日历期对齐
经营现金流LINPOWW
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $5.7M | ||
| Q3 25 | $2.9B | $3.2M | ||
| Q2 25 | $2.2B | $-6.7M | ||
| Q1 25 | $2.2B | $-1.5M | ||
| Q4 24 | $2.8B | $1.3M | ||
| Q3 24 | $2.7B | $-9.3M | ||
| Q2 24 | $1.9B | $-547.5K |
自由现金流LINPOWW
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $5.0M | ||
| Q3 25 | $1.7B | $2.5M | ||
| Q2 25 | $954.0M | $-7.6M | ||
| Q1 25 | $891.0M | $-2.3M | ||
| Q4 24 | $1.6B | $720.3K | ||
| Q3 24 | $1.7B | $-10.6M | ||
| Q2 24 | $796.0M | $-1.3M |
自由现金流率LINPOWW
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 37.6% | ||
| Q3 25 | 19.4% | 21.0% | ||
| Q2 25 | 11.2% | -63.8% | ||
| Q1 25 | 11.0% | -18.6% | ||
| Q4 24 | 18.8% | 5.8% | ||
| Q3 24 | 19.9% | -88.3% | ||
| Q2 24 | 9.6% | -11.0% |
资本支出强度LINPOWW
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 4.8% | ||
| Q3 25 | 14.8% | 5.8% | ||
| Q2 25 | 14.8% | 7.5% | ||
| Q1 25 | 15.7% | 6.5% | ||
| Q4 24 | 15.1% | 4.4% | ||
| Q3 24 | 12.8% | 10.4% | ||
| Q2 24 | 13.7% | 6.5% |
现金转化率LINPOWW
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 2.55× | ||
| Q3 25 | 1.53× | 2.29× | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
