vs
林德(LIN)与Ready Capital Corp(RC)财务数据对比。点击上方公司名可切换其他公司
Ready Capital Corp的季度营收约是林德的1.5倍($13.1M vs $8.8M),林德同比增速更快(8.2% vs -73.8%),过去两年Ready Capital Corp的营收复合增速更高(-48.0% vs -96.7%)
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Ready Capital Corp是一家总部位于美国的商业地产金融企业,提供多户住宅贷款、小型商业地产抵押贷款、建筑融资及抵押贷款服务等定制化解决方案,核心客户覆盖美国各地的房地产投资者、小型企业运营者及地产开发商。
LIN vs RC — 直观对比
营收规模更大
RC
是对方的1.5倍
$8.8M
营收增速更快
LIN
高出82.0%
-73.8%
两年增速更快
RC
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.8M | $13.1M |
| 净利润 | — | $-232.6M |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | -2013.3% |
| 净利率 | — | -1772.7% |
| 营收同比 | 8.2% | -73.8% |
| 净利润同比 | — | 26.1% |
| 每股收益(稀释后) | $3.98 | $-1.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIN
RC
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $13.1M | ||
| Q3 25 | $8.6B | $85.4M | ||
| Q2 25 | $8.5B | $16.9M | ||
| Q1 25 | $8.1B | $40.2M | ||
| Q4 24 | $8.3B | $50.1M | ||
| Q3 24 | $8.4B | $107.2M | ||
| Q2 24 | $8.3B | $51.0M |
净利润
LIN
RC
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-232.6M | ||
| Q3 25 | $1.9B | $-16.7M | ||
| Q2 25 | $1.8B | $-53.7M | ||
| Q1 25 | $1.7B | $82.0M | ||
| Q4 24 | $1.7B | $-314.8M | ||
| Q3 24 | $1.6B | $-7.3M | ||
| Q2 24 | $1.7B | $-34.2M |
毛利率
LIN
RC
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
LIN
RC
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -2013.3% | ||
| Q3 25 | 27.5% | -31.5% | ||
| Q2 25 | 27.7% | -524.9% | ||
| Q1 25 | 26.9% | — | ||
| Q4 24 | 27.4% | -629.0% | ||
| Q3 24 | 25.0% | -14.8% | ||
| Q2 24 | 26.4% | -157.0% |
净利率
LIN
RC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -1772.7% | ||
| Q3 25 | 22.4% | -19.6% | ||
| Q2 25 | 20.8% | -317.7% | ||
| Q1 25 | 20.6% | 203.7% | ||
| Q4 24 | 20.8% | -628.8% | ||
| Q3 24 | 18.5% | -6.8% | ||
| Q2 24 | 20.1% | -67.1% |
每股收益(稀释后)
LIN
RC
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-1.43 | ||
| Q3 25 | $4.09 | $-0.13 | ||
| Q2 25 | $3.73 | $-0.34 | ||
| Q1 25 | $3.51 | $0.46 | ||
| Q4 24 | $3.61 | $-1.89 | ||
| Q3 24 | $3.22 | $-0.07 | ||
| Q2 24 | $3.44 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $207.8M |
| 总债务越低越好 | $24.7M | $1.4B |
| 股东权益账面价值 | $40.1M | $1.5B |
| 总资产 | $86.3M | $7.8B |
| 负债/权益比越低杠杆越低 | 0.62× | 0.89× |
8季度趋势,按日历期对齐
现金及短期投资
LIN
RC
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $207.8M | ||
| Q3 25 | $4.5B | $147.5M | ||
| Q2 25 | $4.8B | $162.9M | ||
| Q1 25 | $5.3B | $205.9M | ||
| Q4 24 | $4.8B | $143.8M | ||
| Q3 24 | $5.2B | $181.3M | ||
| Q2 24 | $4.6B | $226.3M |
总债务
LIN
RC
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | $1.4B | ||
| Q3 25 | $18.6B | $1.4B | ||
| Q2 25 | $19.7B | $1.4B | ||
| Q1 25 | $17.6B | $1.5B | ||
| Q4 24 | $15.3B | $1.3B | ||
| Q3 24 | $17.5B | $1.2B | ||
| Q2 24 | $16.9B | $1.2B |
股东权益
LIN
RC
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $1.5B | ||
| Q3 25 | $38.6B | $1.8B | ||
| Q2 25 | $38.5B | $1.8B | ||
| Q1 25 | $38.0B | $1.9B | ||
| Q4 24 | $38.1B | $1.8B | ||
| Q3 24 | $39.2B | $2.2B | ||
| Q2 24 | $38.2B | $2.3B |
总资产
LIN
RC
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $7.8B | ||
| Q3 25 | $86.0B | $8.3B | ||
| Q2 25 | $86.1B | $9.3B | ||
| Q1 25 | $82.7B | $10.0B | ||
| Q4 24 | $80.1B | $10.1B | ||
| Q3 24 | $82.5B | $11.3B | ||
| Q2 24 | $80.2B | $11.8B |
负债/权益比
LIN
RC
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | 0.89× | ||
| Q3 25 | 0.48× | 0.78× | ||
| Q2 25 | 0.51× | 0.76× | ||
| Q1 25 | 0.46× | 0.77× | ||
| Q4 24 | 0.40× | 0.73× | ||
| Q3 24 | 0.45× | 0.54× | ||
| Q2 24 | 0.44× | 0.52× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $432.1M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势,按日历期对齐
经营现金流
LIN
RC
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $432.1M | ||
| Q3 25 | $2.9B | $434.7M | ||
| Q2 25 | $2.2B | $-100.3M | ||
| Q1 25 | $2.2B | $108.5M | ||
| Q4 24 | $2.8B | $274.8M | ||
| Q3 24 | $2.7B | $221.1M | ||
| Q2 24 | $1.9B | $1.1M |
自由现金流
LIN
RC
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率
LIN
RC
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度
LIN
RC
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率
LIN
RC
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | 1.32× | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图