vs
林德（LIN）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是林德的1.2倍（$10.6M vs $8.8M），Rent the Runway, Inc.同比增速更快（10.4% vs 8.2%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
LIN vs RENT — 直观对比
营收规模更大
RENT
是对方的1.2倍
$8.8M
营收增速更快
RENT
高出2.2%
8.2%
两年增速更快
RENT
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $10.6M |
| 净利润 | — | $76.5M |
| 毛利率 | 48.5% | -126.4% |
| 营业利润率 | 27.8% | -152.8% |
| 净利率 | — | 721.7% |
| 营收同比 | 8.2% | 10.4% |
| 净利润同比 | — | 504.8% |
| 每股收益（稀释后） | $3.98 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINRENT
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $10.6M | ||
| Q3 25 | $8.6B | $11.7M | ||
| Q2 25 | $8.5B | $7.6M | ||
| Q1 25 | $8.1B | $11.8M | ||
| Q4 24 | $8.3B | $9.6M | ||
| Q3 24 | $8.4B | $10.4M | ||
| Q2 24 | $8.3B | $8.9M |
净利润LINRENT
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $76.5M | ||
| Q3 25 | $1.9B | $-26.4M | ||
| Q2 25 | $1.8B | $-26.1M | ||
| Q1 25 | $1.7B | $-13.4M | ||
| Q4 24 | $1.7B | $-18.9M | ||
| Q3 24 | $1.6B | $-15.6M | ||
| Q2 24 | $1.7B | $-22.0M |
毛利率LINRENT
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% |
营业利润率LINRENT
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -152.8% | ||
| Q3 25 | 27.5% | -171.8% | ||
| Q2 25 | 27.7% | -259.2% | ||
| Q1 25 | 26.9% | -65.3% | ||
| Q4 24 | 27.4% | -142.7% | ||
| Q3 24 | 25.0% | -92.3% | ||
| Q2 24 | 26.4% | -185.4% |
净利率LINRENT
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 721.7% | ||
| Q3 25 | 22.4% | -225.6% | ||
| Q2 25 | 20.8% | -343.4% | ||
| Q1 25 | 20.6% | -113.6% | ||
| Q4 24 | 20.8% | -196.9% | ||
| Q3 24 | 18.5% | -150.0% | ||
| Q2 24 | 20.1% | -247.2% |
每股收益（稀释后）LINRENT
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $13.65 | ||
| Q3 25 | $4.09 | $-6.55 | ||
| Q2 25 | $3.73 | $-6.58 | ||
| Q1 25 | $3.51 | $-2.72 | ||
| Q4 24 | $3.61 | $-4.70 | ||
| Q3 24 | $3.22 | $-4.17 | ||
| Q2 24 | $3.44 | $-6.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $50.7M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $-35.1M |
| 总资产 | $86.3M | $231.0M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINRENT
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $50.7M | ||
| Q3 25 | $4.5B | $43.6M | ||
| Q2 25 | $4.8B | $70.4M | ||
| Q1 25 | $5.3B | $77.4M | ||
| Q4 24 | $4.8B | $74.1M | ||
| Q3 24 | $5.2B | $76.6M | ||
| Q2 24 | $4.6B | $82.0M |
总债务LINRENT
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | $340.6M | ||
| Q1 25 | $17.6B | $333.7M | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINRENT
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $-35.1M | ||
| Q3 25 | $38.6B | $-232.1M | ||
| Q2 25 | $38.5B | $-207.1M | ||
| Q1 25 | $38.0B | $-182.5M | ||
| Q4 24 | $38.1B | $-171.2M | ||
| Q3 24 | $39.2B | $-154.5M | ||
| Q2 24 | $38.2B | $-141.3M |
总资产LINRENT
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $231.0M | ||
| Q3 25 | $86.0B | $219.0M | ||
| Q2 25 | $86.1B | $245.3M | ||
| Q1 25 | $82.7B | $240.0M | ||
| Q4 24 | $80.1B | $251.6M | ||
| Q3 24 | $82.5B | $257.4M | ||
| Q2 24 | $80.2B | $278.4M |
负债/权益比LINRENT
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINRENT
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-1.4M | ||
| Q3 25 | $2.9B | $-10.5M | ||
| Q2 25 | $2.2B | $8.3M | ||
| Q1 25 | $2.2B | $1.4M | ||
| Q4 24 | $2.8B | $4.7M | ||
| Q3 24 | $2.7B | $2.2M | ||
| Q2 24 | $1.9B | $4.6M |
自由现金流LINRENT
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率LINRENT
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度LINRENT
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率LINRENT
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | -0.02× | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
