vs
林德(LIN)与Rocky Mountain Chocolate Factory, Inc.(RMCF)财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Rocky Mountain Chocolate Factory, Inc.的1.2倍($8.8M vs $7.5M),林德同比增速更快(8.2% vs -4.4%),林德自由现金流更多($898.0K vs $-1.3M),过去两年Rocky Mountain Chocolate Factory, Inc.的营收复合增速更高(1.9% vs -96.7%)
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
落基山巧克力厂是美国知名巧克力企业,同时开展国际特许经营业务,集糖果生产与零售运营于一体,总部位于美国科罗拉多州杜兰戈,除美国本土门店外,在巴拿马、菲律宾也设有经营网点。
LIN vs RMCF — 直观对比
营收规模更大
LIN
是对方的1.2倍
$7.5M
营收增速更快
LIN
高出12.7%
-4.4%
自由现金流更多
LIN
多$2.2M
$-1.3M
两年增速更快
RMCF
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $8.8M | $7.5M |
| 净利润 | — | $-155.0K |
| 毛利率 | 48.5% | 34.0% |
| 营业利润率 | 27.8% | 1.1% |
| 净利率 | — | -2.1% |
| 营收同比 | 8.2% | -4.4% |
| 净利润同比 | — | 81.7% |
| 每股收益(稀释后) | $3.98 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIN
RMCF
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $7.5M | ||
| Q3 25 | $8.6B | $6.8M | ||
| Q2 25 | $8.5B | $6.4M | ||
| Q1 25 | $8.1B | $8.9M | ||
| Q4 24 | $8.3B | $7.9M | ||
| Q3 24 | $8.4B | $6.4M | ||
| Q2 24 | $8.3B | $6.4M |
净利润
LIN
RMCF
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-155.0K | ||
| Q3 25 | $1.9B | $-662.0K | ||
| Q2 25 | $1.8B | $-324.0K | ||
| Q1 25 | $1.7B | $-2.9M | ||
| Q4 24 | $1.7B | $-847.0K | ||
| Q3 24 | $1.6B | $-722.0K | ||
| Q2 24 | $1.7B | $-1.7M |
毛利率
LIN
RMCF
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 23.4% | ||
| Q3 24 | — | 31.8% | ||
| Q2 24 | — | 12.8% |
营业利润率
LIN
RMCF
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 1.1% | ||
| Q3 25 | 27.5% | -7.0% | ||
| Q2 25 | 27.7% | -2.3% | ||
| Q1 25 | 26.9% | -30.3% | ||
| Q4 24 | 27.4% | -8.9% | ||
| Q3 24 | 25.0% | -14.3% | ||
| Q2 24 | 26.4% | -25.4% |
净利率
LIN
RMCF
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -2.1% | ||
| Q3 25 | 22.4% | -9.7% | ||
| Q2 25 | 20.8% | -5.1% | ||
| Q1 25 | 20.6% | -32.5% | ||
| Q4 24 | 20.8% | -10.7% | ||
| Q3 24 | 18.5% | -11.3% | ||
| Q2 24 | 20.1% | -25.9% |
每股收益(稀释后)
LIN
RMCF
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-0.02 | ||
| Q3 25 | $4.09 | $-0.09 | ||
| Q2 25 | $3.73 | $-0.04 | ||
| Q1 25 | $3.51 | $-0.38 | ||
| Q4 24 | $3.61 | $-0.11 | ||
| Q3 24 | $3.22 | $-0.11 | ||
| Q2 24 | $3.44 | $-0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $641.0K |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $6.0M |
| 总资产 | $86.3M | $20.7M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势,按日历期对齐
现金及短期投资
LIN
RMCF
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $641.0K | ||
| Q3 25 | $4.5B | $2.0M | ||
| Q2 25 | $4.8B | $893.0K | ||
| Q1 25 | $5.3B | $720.0K | ||
| Q4 24 | $4.8B | $1.1M | ||
| Q3 24 | $5.2B | $973.0K | ||
| Q2 24 | $4.6B | $637.0K |
总债务
LIN
RMCF
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益
LIN
RMCF
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $6.0M | ||
| Q3 25 | $38.6B | $6.1M | ||
| Q2 25 | $38.5B | $6.7M | ||
| Q1 25 | $38.0B | $7.0M | ||
| Q4 24 | $38.1B | $9.8M | ||
| Q3 24 | $39.2B | $10.5M | ||
| Q2 24 | $38.2B | $9.0M |
总资产
LIN
RMCF
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $20.7M | ||
| Q3 25 | $86.0B | $22.3M | ||
| Q2 25 | $86.1B | $20.1M | ||
| Q1 25 | $82.7B | $21.2M | ||
| Q4 24 | $80.1B | $21.6M | ||
| Q3 24 | $82.5B | $21.1M | ||
| Q2 24 | $80.2B | $19.0M |
负债/权益比
LIN
RMCF
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $-1.3M |
| 自由现金流率自由现金流/营收 | 10.2% | -16.9% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势,按日历期对齐
经营现金流
LIN
RMCF
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-1.2M | ||
| Q3 25 | $2.9B | $-488.0K | ||
| Q2 25 | $2.2B | $350.0K | ||
| Q1 25 | $2.2B | $1.2M | ||
| Q4 24 | $2.8B | $-2.1M | ||
| Q3 24 | $2.7B | $-3.5M | ||
| Q2 24 | $1.9B | $-2.2M |
自由现金流
LIN
RMCF
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $-1.3M | ||
| Q3 25 | $1.7B | $-544.0K | ||
| Q2 25 | $954.0M | $182.0K | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | $-4.6M | ||
| Q2 24 | $796.0M | $-2.6M |
自由现金流率
LIN
RMCF
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | -16.9% | ||
| Q3 25 | 19.4% | -8.0% | ||
| Q2 25 | 11.2% | 2.9% | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | -72.6% | ||
| Q2 24 | 9.6% | -40.2% |
资本支出强度
LIN
RMCF
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 0.5% | ||
| Q3 25 | 14.8% | 0.8% | ||
| Q2 25 | 14.8% | 2.6% | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | 17.5% | ||
| Q2 24 | 13.7% | 6.5% |
现金转化率
LIN
RMCF
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
RMCF
| Manufacturing | $5.9M | 78% |
| Transferred At Point In Time | $1.2M | 16% |
| Other | $414.0K | 5% |