vs
林德（LIN）与Semler Scientific, Inc.（SMLR）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Semler Scientific, Inc.的1.2倍（$8.8M vs $7.5M），林德同比增速更快（8.2% vs -44.6%），过去两年Semler Scientific, Inc.的营收复合增速更高（-29.5% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
Semler Scientific是一家专注于无创慢性病筛查领域的医疗设备企业，研发、生产及销售诊断器械，核心产品QuantaFlo可快速准确检测外周动脉疾病，主要服务美国境内的医院、诊所及基层医疗机构。
LIN vs SMLR — 直观对比
营收规模更大
LIN
是对方的1.2倍
$7.5M
营收增速更快
LIN
高出52.8%
-44.6%
两年增速更快
SMLR
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $7.5M |
| 净利润 | — | $16.9M |
| 毛利率 | 48.5% | 91.5% |
| 营业利润率 | 27.8% | -72.0% |
| 净利率 | — | 225.6% |
| 营收同比 | 8.2% | -44.6% |
| 净利润同比 | — | 201.3% |
| 每股收益（稀释后） | $3.98 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINSMLR
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.6B | $7.5M | ||
| Q2 25 | $8.5B | $8.2M | ||
| Q1 25 | $8.1B | $8.8M | ||
| Q4 24 | $8.3B | $12.4M | ||
| Q3 24 | $8.4B | $13.5M | ||
| Q2 24 | $8.3B | $14.5M |
净利润LINSMLR
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.9B | $16.9M | ||
| Q2 25 | $1.8B | $66.9M | ||
| Q1 25 | $1.7B | $-64.7M | ||
| Q4 24 | $1.7B | $29.2M | ||
| Q3 24 | $1.6B | $5.6M | ||
| Q2 24 | $1.7B | $11.0K |
毛利率LINSMLR
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 91.5% | ||
| Q2 25 | — | 91.0% | ||
| Q1 25 | — | 89.4% | ||
| Q4 24 | — | 91.1% | ||
| Q3 24 | — | 91.4% | ||
| Q2 24 | — | 91.3% |
营业利润率LINSMLR
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | — | ||
| Q3 25 | 27.5% | -72.0% | ||
| Q2 25 | 27.7% | -25.0% | ||
| Q1 25 | 26.9% | -352.0% | ||
| Q4 24 | 27.4% | 28.5% | ||
| Q3 24 | 25.0% | 37.5% | ||
| Q2 24 | 26.4% | 37.0% |
净利率LINSMLR
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | 225.6% | ||
| Q2 25 | 20.8% | 814.6% | ||
| Q1 25 | 20.6% | -732.3% | ||
| Q4 24 | 20.8% | 235.3% | ||
| Q3 24 | 18.5% | 41.5% | ||
| Q2 24 | 20.1% | 0.1% |
每股收益（稀释后）LINSMLR
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | — | ||
| Q3 25 | $4.09 | $1.07 | ||
| Q2 25 | $3.73 | $5.04 | ||
| Q1 25 | $3.51 | $-6.74 | ||
| Q4 24 | $3.61 | $3.63 | ||
| Q3 24 | $3.22 | $0.72 | ||
| Q2 24 | $3.44 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $10.2M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $459.7M |
| 总资产 | $86.3M | $596.7M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINSMLR
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.5B | $10.2M | ||
| Q2 25 | $4.8B | $13.5M | ||
| Q1 25 | $5.3B | $9.7M | ||
| Q4 24 | $4.8B | $8.8M | ||
| Q3 24 | $5.2B | $6.6M | ||
| Q2 24 | $4.6B | $7.3M |
总债务LINSMLR
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINSMLR
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | — | ||
| Q3 25 | $38.6B | $459.7M | ||
| Q2 25 | $38.5B | $383.4M | ||
| Q1 25 | $38.0B | $161.7M | ||
| Q4 24 | $38.1B | $230.8M | ||
| Q3 24 | $39.2B | $85.4M | ||
| Q2 24 | $38.2B | $78.4M |
总资产LINSMLR
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | — | ||
| Q3 25 | $86.0B | $596.7M | ||
| Q2 25 | $86.1B | $522.6M | ||
| Q1 25 | $82.7B | $293.4M | ||
| Q4 24 | $80.1B | $239.8M | ||
| Q3 24 | $82.5B | $92.2M | ||
| Q2 24 | $80.2B | $84.8M |
负债/权益比LINSMLR
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-33.0M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -1.95× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINSMLR
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.9B | $-33.0M | ||
| Q2 25 | $2.2B | $514.0K | ||
| Q1 25 | $2.2B | $-1.9M | ||
| Q4 24 | $2.8B | $7.4M | ||
| Q3 24 | $2.7B | $6.4M | ||
| Q2 24 | $1.9B | $4.9M |
自由现金流LINSMLR
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | $7.4M | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | $4.9M |
自由现金流率LINSMLR
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | 59.8% | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | 33.8% |
资本支出强度LINSMLR
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | 0.0% | ||
| Q3 24 | 12.8% | 0.0% | ||
| Q2 24 | 13.7% | 0.3% |
现金转化率LINSMLR
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | -1.95× | ||
| Q2 25 | 1.25× | 0.01× | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | 0.25× | ||
| Q3 24 | 1.76× | 1.15× | ||
| Q2 24 | 1.16× | 448.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
