vs
林德（LIN）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
SS Innovations International, Inc.的季度营收约是林德的1.7倍（$14.5M vs $8.8M），SS Innovations International, Inc.同比增速更快（79.1% vs 8.2%），林德自由现金流更多（$898.0K vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
LIN vs SSII — 直观对比
营收规模更大
SSII
是对方的1.7倍
$8.8M
营收增速更快
SSII
高出70.8%
8.2%
自由现金流更多
LIN
多$4.1M
$-3.2M
两年增速更快
SSII
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $14.5M |
| 净利润 | — | $-2.5M |
| 毛利率 | 48.5% | 43.9% |
| 营业利润率 | 27.8% | -3.7% |
| 净利率 | — | -17.0% |
| 营收同比 | 8.2% | 79.1% |
| 净利润同比 | — | -28.5% |
| 每股收益（稀释后） | $3.98 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINSSII
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $14.5M | ||
| Q3 25 | $8.6B | $12.8M | ||
| Q2 25 | $8.5B | $10.0M | ||
| Q1 25 | $8.1B | $5.1M | ||
| Q4 24 | $8.3B | $8.1M | ||
| Q3 24 | $8.4B | $4.4M | ||
| Q2 24 | $8.3B | $4.5M |
净利润LINSSII
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-2.5M | ||
| Q3 25 | $1.9B | $-3.7M | ||
| Q2 25 | $1.8B | $-256.7K | ||
| Q1 25 | $1.7B | $-5.7M | ||
| Q4 24 | $1.7B | $-1.9M | ||
| Q3 24 | $1.6B | $-3.2M | ||
| Q2 24 | $1.7B | $-4.1M |
毛利率LINSSII
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% |
营业利润率LINSSII
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | -3.7% | ||
| Q3 25 | 27.5% | -14.3% | ||
| Q2 25 | 27.7% | 1.0% | ||
| Q1 25 | 26.9% | -115.6% | ||
| Q4 24 | 27.4% | -22.7% | ||
| Q3 24 | 25.0% | -73.1% | ||
| Q2 24 | 26.4% | -90.9% |
净利率LINSSII
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -17.0% | ||
| Q3 25 | 22.4% | -29.0% | ||
| Q2 25 | 20.8% | -2.6% | ||
| Q1 25 | 20.6% | -111.0% | ||
| Q4 24 | 20.8% | -23.7% | ||
| Q3 24 | 18.5% | -74.0% | ||
| Q2 24 | 20.1% | -91.8% |
每股收益（稀释后）LINSSII
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-0.01 | ||
| Q3 25 | $4.09 | $-0.02 | ||
| Q2 25 | $3.73 | $0.00 | ||
| Q1 25 | $3.51 | $-0.03 | ||
| Q4 24 | $3.61 | $-0.01 | ||
| Q3 24 | $3.22 | $-0.02 | ||
| Q2 24 | $3.44 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $3.2M |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $38.2M |
| 总资产 | $86.3M | $74.2M |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINSSII
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $3.2M | ||
| Q3 25 | $4.5B | $5.7M | ||
| Q2 25 | $4.8B | $11.4M | ||
| Q1 25 | $5.3B | $15.9M | ||
| Q4 24 | $4.8B | $466.5K | ||
| Q3 24 | $5.2B | $220.4K | ||
| Q2 24 | $4.6B | $608.2K |
总债务LINSSII
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINSSII
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $38.2M | ||
| Q3 25 | $38.6B | $39.6M | ||
| Q2 25 | $38.5B | $42.0M | ||
| Q1 25 | $38.0B | $40.6M | ||
| Q4 24 | $38.1B | $13.5M | ||
| Q3 24 | $39.2B | $13.7M | ||
| Q2 24 | $38.2B | $14.8M |
总资产LINSSII
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $74.2M | ||
| Q3 25 | $86.0B | $69.6M | ||
| Q2 25 | $86.1B | $70.0M | ||
| Q1 25 | $82.7B | $63.5M | ||
| Q4 24 | $80.1B | $42.4M | ||
| Q3 24 | $82.5B | $39.0M | ||
| Q2 24 | $80.2B | $35.7M |
负债/权益比LINSSII
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $-3.2M |
| 自由现金流率自由现金流/营收 | 10.2% | -22.3% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | $-22.2M |
8季度趋势，按日历期对齐
经营现金流LINSSII
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-1.5M | ||
| Q3 25 | $2.9B | $-7.5M | ||
| Q2 25 | $2.2B | $-3.5M | ||
| Q1 25 | $2.2B | $-6.1M | ||
| Q4 24 | $2.8B | $-3.3M | ||
| Q3 24 | $2.7B | $-2.5M | ||
| Q2 24 | $1.9B | $-1.0M |
自由现金流LINSSII
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $-3.2M | ||
| Q3 25 | $1.7B | $-8.2M | ||
| Q2 25 | $954.0M | $-3.8M | ||
| Q1 25 | $891.0M | $-7.0M | ||
| Q4 24 | $1.6B | $-3.4M | ||
| Q3 24 | $1.7B | $-4.2M | ||
| Q2 24 | $796.0M | $-3.1M |
自由现金流率LINSSII
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | -22.3% | ||
| Q3 25 | 19.4% | -64.1% | ||
| Q2 25 | 11.2% | -37.7% | ||
| Q1 25 | 11.0% | -136.2% | ||
| Q4 24 | 18.8% | -41.7% | ||
| Q3 24 | 19.9% | -96.9% | ||
| Q2 24 | 9.6% | -69.5% |
资本支出强度LINSSII
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 11.8% | ||
| Q3 25 | 14.8% | 5.9% | ||
| Q2 25 | 14.8% | 3.2% | ||
| Q1 25 | 15.7% | 17.0% | ||
| Q4 24 | 15.1% | 1.5% | ||
| Q3 24 | 12.8% | 38.8% | ||
| Q2 24 | 13.7% | 46.8% |
现金转化率LINSSII
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.29× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.76× | — | ||
| Q2 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
