vs
林德（LIN）与SWK Holdings Corp（SWKH）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是SWK Holdings Corp的1.0倍（$8.8M vs $8.7M），林德同比增速更快（8.2% vs -29.7%），SWK Holdings Corp自由现金流更多（$26.8M vs $898.0K），过去两年SWK Holdings Corp的营收复合增速更高（-12.5% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
SWK Holdings Corp是一家专注于医疗健康与生命科学领域的专业金融企业，为生物技术、制药、医疗器械及诊断类企业提供特许权使用费货币化、结构性债务、资产支持贷款等定制化融资服务，核心市场以北美地区为主。
LIN vs SWKH — 直观对比
营收规模更大
LIN
是对方的1.0倍
$8.7M
营收增速更快
LIN
高出37.9%
-29.7%
自由现金流更多
SWKH
多$25.9M
$898.0K
两年增速更快
SWKH
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $8.7M |
| 净利润 | — | $-19.4M |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 9.9% |
| 净利率 | — | — |
| 营收同比 | 8.2% | -29.7% |
| 净利润同比 | — | -430.2% |
| 每股收益（稀释后） | $3.98 | $-1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINSWKH
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $8.7M | ||
| Q3 25 | $8.6B | $10.9M | ||
| Q2 25 | $8.5B | $10.1M | ||
| Q1 25 | $8.1B | $11.8M | ||
| Q4 24 | $8.3B | $12.4M | ||
| Q3 24 | $8.4B | $10.4M | ||
| Q2 24 | $8.3B | $10.8M |
净利润LINSWKH
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $-19.4M | ||
| Q3 25 | $1.9B | $8.8M | ||
| Q2 25 | $1.8B | $3.5M | ||
| Q1 25 | $1.7B | $4.5M | ||
| Q4 24 | $1.7B | $5.9M | ||
| Q3 24 | $1.6B | $3.5M | ||
| Q2 24 | $1.7B | $3.7M |
毛利率LINSWKH
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINSWKH
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 9.9% | ||
| Q3 25 | 27.5% | 61.3% | ||
| Q2 25 | 27.7% | 46.1% | ||
| Q1 25 | 26.9% | 68.6% | ||
| Q4 24 | 27.4% | 44.7% | ||
| Q3 24 | 25.0% | 39.2% | ||
| Q2 24 | 26.4% | 8.3% |
净利率LINSWKH
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 22.4% | 80.7% | ||
| Q2 25 | 20.8% | 35.2% | ||
| Q1 25 | 20.6% | 38.4% | ||
| Q4 24 | 20.8% | 47.5% | ||
| Q3 24 | 18.5% | 33.3% | ||
| Q2 24 | 20.1% | 33.9% |
每股收益（稀释后）LINSWKH
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $-1.59 | ||
| Q3 25 | $4.09 | $0.72 | ||
| Q2 25 | $3.73 | $0.29 | ||
| Q1 25 | $3.51 | $0.37 | ||
| Q4 24 | $3.61 | $0.47 | ||
| Q3 24 | $3.22 | $0.28 | ||
| Q2 24 | $3.44 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | $42.8M |
| 总债务越低越好 | $24.7M | $33.0M |
| 股东权益账面价值 | $40.1M | $235.1M |
| 总资产 | $86.3M | $272.4M |
| 负债/权益比越低杠杆越低 | 0.62× | 0.14× |
8季度趋势，按日历期对齐
现金及短期投资LINSWKH
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | $42.8M | ||
| Q3 25 | $4.5B | $10.2M | ||
| Q2 25 | $4.8B | $8.0M | ||
| Q1 25 | $5.3B | $29.8M | ||
| Q4 24 | $4.8B | $5.9M | ||
| Q3 24 | $5.2B | $17.2M | ||
| Q2 24 | $4.6B | $5.5M |
总债务LINSWKH
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | $33.0M | ||
| Q3 25 | $18.6B | $33.0M | ||
| Q2 25 | $19.7B | $33.0M | ||
| Q1 25 | $17.6B | $33.0M | ||
| Q4 24 | $15.3B | $33.0M | ||
| Q3 24 | $17.5B | $33.0M | ||
| Q2 24 | $16.9B | $33.0M |
股东权益LINSWKH
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $235.1M | ||
| Q3 25 | $38.6B | $254.2M | ||
| Q2 25 | $38.5B | $246.5M | ||
| Q1 25 | $38.0B | $292.7M | ||
| Q4 24 | $38.1B | $288.7M | ||
| Q3 24 | $39.2B | $283.4M | ||
| Q2 24 | $38.2B | $282.8M |
总资产LINSWKH
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $272.4M | ||
| Q3 25 | $86.0B | $289.4M | ||
| Q2 25 | $86.1B | $285.7M | ||
| Q1 25 | $82.7B | $331.3M | ||
| Q4 24 | $80.1B | $332.2M | ||
| Q3 24 | $82.5B | $321.3M | ||
| Q2 24 | $80.2B | $321.0M |
负债/权益比LINSWKH
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | 0.14× | ||
| Q3 25 | 0.48× | 0.13× | ||
| Q2 25 | 0.51× | 0.13× | ||
| Q1 25 | 0.46× | 0.11× | ||
| Q4 24 | 0.40× | 0.11× | ||
| Q3 24 | 0.45× | 0.12× | ||
| Q2 24 | 0.44× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.3M |
| 自由现金流经营现金流 - 资本支出 | $898.0K | $26.8M |
| 自由现金流率自由现金流/营收 | 10.2% | 308.1% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $4.2B | $43.2M |
8季度趋势，按日历期对齐
经营现金流LINSWKH
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $27.3M | ||
| Q3 25 | $2.9B | $906.0K | ||
| Q2 25 | $2.2B | $7.8M | ||
| Q1 25 | $2.2B | $8.3M | ||
| Q4 24 | $2.8B | $23.0M | ||
| Q3 24 | $2.7B | $6.3M | ||
| Q2 24 | $1.9B | $5.4M |
自由现金流LINSWKH
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | $26.8M | ||
| Q3 25 | $1.7B | $557.0K | ||
| Q2 25 | $954.0M | $7.7M | ||
| Q1 25 | $891.0M | $8.2M | ||
| Q4 24 | $1.6B | $22.9M | ||
| Q3 24 | $1.7B | $6.3M | ||
| Q2 24 | $796.0M | $5.4M |
自由现金流率LINSWKH
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | 308.1% | ||
| Q3 25 | 19.4% | 5.1% | ||
| Q2 25 | 11.2% | 77.0% | ||
| Q1 25 | 11.0% | 69.1% | ||
| Q4 24 | 18.8% | 185.3% | ||
| Q3 24 | 19.9% | 60.4% | ||
| Q2 24 | 9.6% | 49.7% |
资本支出强度LINSWKH
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | 5.9% | ||
| Q3 25 | 14.8% | 3.2% | ||
| Q2 25 | 14.8% | 0.6% | ||
| Q1 25 | 15.7% | 0.8% | ||
| Q4 24 | 15.1% | 1.1% | ||
| Q3 24 | 12.8% | 0.3% | ||
| Q2 24 | 13.7% | 0.2% |
现金转化率LINSWKH
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.53× | 0.10× | ||
| Q2 25 | 1.25× | 2.21× | ||
| Q1 25 | 1.29× | 1.82× | ||
| Q4 24 | 1.63× | 3.93× | ||
| Q3 24 | 1.76× | 1.82× | ||
| Q2 24 | 1.16× | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIN
暂无分部数据
SWKH
| Finance Receivables Segment | $8.4M | 96% |
| Other | $329.0K | 4% |
