vs
林德（LIN）与美国合众银行（USB）财务数据对比。点击上方公司名可切换其他公司
美国合众银行的季度营收约是林德的838.7倍（$7.4B vs $8.8M），林德同比增速更快（8.2% vs 5.1%），过去两年美国合众银行的营收复合增速更高（4.7% vs -96.7%）
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
美国合众银行是美国跨国银行机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构，旗下核心运营主体提供银行、投资、按揭等多元金融服务。
LIN vs USB — 直观对比
营收规模更大
USB
是对方的838.7倍
$8.8M
营收增速更快
LIN
高出3.2%
5.1%
两年增速更快
USB
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $7.4B |
| 净利润 | — | $2.0B |
| 毛利率 | 48.5% | — |
| 营业利润率 | 27.8% | 34.4% |
| 净利率 | — | 27.8% |
| 营收同比 | 8.2% | 5.1% |
| 净利润同比 | — | 23.0% |
| 每股收益（稀释后） | $3.98 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINUSB
| Q1 26 | $8.8M | — | ||
| Q4 25 | $8.8B | $7.4B | ||
| Q3 25 | $8.6B | $7.3B | ||
| Q2 25 | $8.5B | $7.0B | ||
| Q1 25 | $8.1B | $7.0B | ||
| Q4 24 | $8.3B | $7.0B | ||
| Q3 24 | $8.4B | $6.9B | ||
| Q2 24 | $8.3B | $6.9B |
净利润LINUSB
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.9B | $2.0B | ||
| Q2 25 | $1.8B | $1.8B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.7B | $1.6B |
毛利率LINUSB
| Q1 26 | 48.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率LINUSB
| Q1 26 | 27.8% | — | ||
| Q4 25 | 23.0% | 34.4% | ||
| Q3 25 | 27.5% | 34.5% | ||
| Q2 25 | 27.7% | 32.7% | ||
| Q1 25 | 26.9% | 31.0% | ||
| Q4 24 | 27.4% | 30.1% | ||
| Q3 24 | 25.0% | 30.2% | ||
| Q2 24 | 26.4% | 29.9% |
净利率LINUSB
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 27.8% | ||
| Q3 25 | 22.4% | 27.3% | ||
| Q2 25 | 20.8% | 25.9% | ||
| Q1 25 | 20.6% | 24.6% | ||
| Q4 24 | 20.8% | 23.7% | ||
| Q3 24 | 18.5% | 25.0% | ||
| Q2 24 | 20.1% | 23.3% |
每股收益（稀释后）LINUSB
| Q1 26 | $3.98 | — | ||
| Q4 25 | $3.28 | $1.26 | ||
| Q3 25 | $4.09 | $1.22 | ||
| Q2 25 | $3.73 | $1.11 | ||
| Q1 25 | $3.51 | $1.03 | ||
| Q4 24 | $3.61 | $1.01 | ||
| Q3 24 | $3.22 | $1.03 | ||
| Q2 24 | $3.44 | $0.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.0M | — |
| 总债务越低越好 | $24.7M | — |
| 股东权益账面价值 | $40.1M | $65.2B |
| 总资产 | $86.3M | $692.3B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资LINUSB
| Q1 26 | $4.0M | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $4.8B | — | ||
| Q3 24 | $5.2B | — | ||
| Q2 24 | $4.6B | — |
总债务LINUSB
| Q1 26 | $24.7M | — | ||
| Q4 25 | $20.7B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $17.6B | — | ||
| Q4 24 | $15.3B | — | ||
| Q3 24 | $17.5B | — | ||
| Q2 24 | $16.9B | — |
股东权益LINUSB
| Q1 26 | $40.1M | — | ||
| Q4 25 | $38.2B | $65.2B | ||
| Q3 25 | $38.6B | $63.3B | ||
| Q2 25 | $38.5B | $61.4B | ||
| Q1 25 | $38.0B | $60.1B | ||
| Q4 24 | $38.1B | $58.6B | ||
| Q3 24 | $39.2B | $58.9B | ||
| Q2 24 | $38.2B | $56.4B |
总资产LINUSB
| Q1 26 | $86.3M | — | ||
| Q4 25 | $86.8B | $692.3B | ||
| Q3 25 | $86.0B | $695.4B | ||
| Q2 25 | $86.1B | $686.4B | ||
| Q1 25 | $82.7B | $676.5B | ||
| Q4 24 | $80.1B | $678.3B | ||
| Q3 24 | $82.5B | $686.5B | ||
| Q2 24 | $80.2B | $680.1B |
负债/权益比LINUSB
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.8B |
| 自由现金流经营现金流 - 资本支出 | $898.0K | — |
| 自由现金流率自由现金流/营收 | 10.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.39× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流LINUSB
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.8B | ||
| Q3 25 | $2.9B | $3.4B | ||
| Q2 25 | $2.2B | $2.0B | ||
| Q1 25 | $2.2B | $-285.0M | ||
| Q4 24 | $2.8B | $4.8B | ||
| Q3 24 | $2.7B | $972.0M | ||
| Q2 24 | $1.9B | $2.9B |
自由现金流LINUSB
| Q1 26 | $898.0K | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $954.0M | — | ||
| Q1 25 | $891.0M | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $796.0M | — |
自由现金流率LINUSB
| Q1 26 | 10.2% | — | ||
| Q4 25 | 17.9% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 9.6% | — |
资本支出强度LINUSB
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 13.7% | — |
现金转化率LINUSB
| Q1 26 | — | — | ||
| Q4 25 | 1.98× | 1.39× | ||
| Q3 25 | 1.53× | 1.69× | ||
| Q2 25 | 1.25× | 1.12× | ||
| Q1 25 | 1.29× | -0.17× | ||
| Q4 24 | 1.63× | 2.87× | ||
| Q3 24 | 1.76× | 0.57× | ||
| Q2 24 | 1.16× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
