vs
LINCOLN EDUCATIONAL SERVICES CORP（LINC）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是LINCOLN EDUCATIONAL SERVICES CORP的2.2倍（$308.1M vs $142.9M）。Grand Canyon Education, Inc.净利率更高（28.1% vs 8.9%，领先19.3%）。LINCOLN EDUCATIONAL SERVICES CORP同比增速更快（19.7% vs 5.3%）。Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $25.0M）。过去两年LINCOLN EDUCATIONAL SERVICES CORP的营收复合增速更高（17.6% vs 5.9%）
林肯技术教育集团是美国营利性高等职业教育机构，总部位于新泽西州帕西帕尼，在美国科罗拉多、康涅狄格、佐治亚等12个州都设有校区，所有校区均由林肯教育服务公司持有运营，主打面向就业的高等职业技术教育服务。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
LINC vs LOPE — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $142.9M | $308.1M |
| 净利润 | $12.7M | $86.7M |
| 毛利率 | 62.3% | — |
| 营业利润率 | 12.4% | 35.1% |
| 净利率 | 8.9% | 28.1% |
| 营收同比 | 19.7% | 5.3% |
| 净利润同比 | 85.9% | 5.9% |
| 每股收益（稀释后） | $0.41 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $142.9M | $308.1M | ||
| Q3 25 | $141.4M | $261.1M | ||
| Q2 25 | $116.5M | $247.5M | ||
| Q1 25 | $117.5M | $289.3M | ||
| Q4 24 | $119.4M | $292.6M | ||
| Q3 24 | $114.4M | $238.3M | ||
| Q2 24 | $102.9M | $227.5M | ||
| Q1 24 | $103.4M | $274.7M |
| Q4 25 | $12.7M | $86.7M | ||
| Q3 25 | $3.8M | $16.3M | ||
| Q2 25 | $1.6M | $41.5M | ||
| Q1 25 | $1.9M | $71.6M | ||
| Q4 24 | $6.8M | $81.9M | ||
| Q3 24 | $4.0M | $41.5M | ||
| Q2 24 | $-682.0K | $34.9M | ||
| Q1 24 | $-214.0K | $68.0M |
| Q4 25 | 62.3% | — | ||
| Q3 25 | 59.5% | — | ||
| Q2 25 | 59.8% | — | ||
| Q1 25 | 59.7% | — | ||
| Q4 24 | 62.2% | — | ||
| Q3 24 | 58.0% | — | ||
| Q2 24 | 55.7% | — | ||
| Q1 24 | 58.4% | — |
| Q4 25 | 12.4% | 35.1% | ||
| Q3 25 | 4.4% | 6.9% | ||
| Q2 25 | 2.5% | 20.9% | ||
| Q1 25 | 2.9% | 30.4% | ||
| Q4 24 | 9.2% | 34.2% | ||
| Q3 24 | 5.1% | 20.2% | ||
| Q2 24 | -1.1% | 18.8% | ||
| Q1 24 | -0.4% | 30.8% |
| Q4 25 | 8.9% | 28.1% | ||
| Q3 25 | 2.7% | 6.2% | ||
| Q2 25 | 1.3% | 16.8% | ||
| Q1 25 | 1.7% | 24.8% | ||
| Q4 24 | 5.7% | 28.0% | ||
| Q3 24 | 3.5% | 17.4% | ||
| Q2 24 | -0.7% | 15.3% | ||
| Q1 24 | -0.2% | 24.8% |
| Q4 25 | $0.41 | $3.13 | ||
| Q3 25 | $0.12 | $0.58 | ||
| Q2 25 | $0.05 | $1.48 | ||
| Q1 25 | $0.06 | $2.52 | ||
| Q4 24 | $0.22 | $2.83 | ||
| Q3 24 | $0.13 | $1.42 | ||
| Q2 24 | $-0.02 | $1.19 | ||
| Q1 24 | $-0.01 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.5M | $111.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $199.7M | $746.9M |
| 总资产 | $493.2M | $992.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $28.5M | $111.8M | ||
| Q3 25 | $13.5M | $97.3M | ||
| Q2 25 | $16.7M | $192.3M | ||
| Q1 25 | $28.7M | $144.5M | ||
| Q4 24 | $59.3M | $324.6M | ||
| Q3 24 | $54.0M | $263.6M | ||
| Q2 24 | $67.0M | $241.3M | ||
| Q1 24 | $68.6M | $196.2M |
| Q4 25 | $199.7M | $746.9M | ||
| Q3 25 | $185.9M | $758.0M | ||
| Q2 25 | $180.7M | $778.0M | ||
| Q1 25 | $177.8M | $780.7M | ||
| Q4 24 | $178.3M | $783.9M | ||
| Q3 24 | $170.0M | $764.1M | ||
| Q2 24 | $164.9M | $759.2M | ||
| Q1 24 | $164.5M | $759.4M |
| Q4 25 | $493.2M | $992.3M | ||
| Q3 25 | $466.9M | $1.0B | ||
| Q2 25 | $447.3M | $1.0B | ||
| Q1 25 | $427.4M | $1.0B | ||
| Q4 24 | $436.6M | $1.0B | ||
| Q3 24 | $404.0M | $992.9M | ||
| Q2 24 | $366.4M | $992.7M | ||
| Q1 24 | $355.2M | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $43.5M | $130.5M |
| 自由现金流经营现金流 - 资本支出 | $25.0M | $122.9M |
| 自由现金流率自由现金流/营收 | 17.5% | 39.9% |
| 资本支出强度资本支出/营收 | 13.0% | 2.5% |
| 现金转化率经营现金流/净利润 | 3.43× | 1.50× |
| 过去12个月自由现金流最近4个季度 | $-27.3M | $238.6M |
8季度趋势，按日历期对齐
| Q4 25 | $43.5M | $130.5M | ||
| Q3 25 | $23.9M | $-48.6M | ||
| Q2 25 | $299.0K | $124.0M | ||
| Q1 25 | $-8.4M | $67.6M | ||
| Q4 24 | $30.3M | $135.8M | ||
| Q3 24 | $5.6M | $-29.4M | ||
| Q2 24 | $8.3M | $98.6M | ||
| Q1 24 | $-14.9M | $85.0M |
| Q4 25 | $25.0M | $122.9M | ||
| Q3 25 | $2.0M | $-58.3M | ||
| Q2 25 | $-26.1M | $115.4M | ||
| Q1 25 | $-28.3M | $58.7M | ||
| Q4 24 | $5.5M | $126.1M | ||
| Q3 24 | $-13.8M | $-39.0M | ||
| Q2 24 | $-2.7M | $89.6M | ||
| Q1 24 | $-16.6M | $76.0M |
| Q4 25 | 17.5% | 39.9% | ||
| Q3 25 | 1.4% | -22.3% | ||
| Q2 25 | -22.4% | 46.6% | ||
| Q1 25 | -24.1% | 20.3% | ||
| Q4 24 | 4.6% | 43.1% | ||
| Q3 24 | -12.0% | -16.3% | ||
| Q2 24 | -2.6% | 39.4% | ||
| Q1 24 | -16.1% | 27.7% |
| Q4 25 | 13.0% | 2.5% | ||
| Q3 25 | 15.5% | 3.7% | ||
| Q2 25 | 22.7% | 3.5% | ||
| Q1 25 | 16.9% | 3.1% | ||
| Q4 24 | 20.8% | 3.3% | ||
| Q3 24 | 16.9% | 4.0% | ||
| Q2 24 | 10.7% | 3.9% | ||
| Q1 24 | 1.6% | 3.3% |
| Q4 25 | 3.43× | 1.50× | ||
| Q3 25 | 6.29× | -2.99× | ||
| Q2 25 | 0.19× | 2.98× | ||
| Q1 25 | -4.31× | 0.94× | ||
| Q4 24 | 4.43× | 1.66× | ||
| Q3 24 | 1.42× | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |
LOPE
暂无分部数据
