vs
诺唯真游轮控股（LINE）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是诺唯真游轮控股的1.4倍（$1.9B vs $1.4B），RPM INTERNATIONAL INC净利率更高（8.4% vs -7.3%，领先15.7%），RPM INTERNATIONAL INC同比增速更快（3.5% vs 3.1%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $35.0M）
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
LINE vs RPM — 直观对比
营收规模更大
RPM
是对方的1.4倍
$1.4B
营收增速更快
RPM
高出0.4%
3.1%
净利率更高
RPM
高出15.7%
-7.3%
自由现金流更多
RPM
多$261.4M
$35.0M
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $-100.0M | $161.2M |
| 毛利率 | 32.3% | 40.8% |
| 营业利润率 | 2.5% | 11.0% |
| 净利率 | -7.3% | 8.4% |
| 营收同比 | 3.1% | 3.5% |
| 净利润同比 | 79.4% | -12.0% |
| 每股收益（稀释后） | $-0.44 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LINERPM
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.3B | $1.5B |
净利润LINERPM
| Q4 25 | — | $161.2M | ||
| Q3 25 | $-100.0M | $227.6M | ||
| Q2 25 | $-6.0M | $225.8M | ||
| Q1 25 | $0 | $52.0M | ||
| Q4 24 | $-71.0M | $183.2M | ||
| Q3 24 | $-485.0M | $227.7M | ||
| Q2 24 | $-68.0M | $180.6M | ||
| Q1 24 | $-40.0M | $61.2M |
毛利率LINERPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | 32.3% | 42.3% | ||
| Q2 25 | 31.9% | 42.4% | ||
| Q1 25 | 32.2% | 38.4% | ||
| Q4 24 | 32.3% | 41.4% | ||
| Q3 24 | 32.8% | 42.5% | ||
| Q2 24 | 33.4% | 41.4% | ||
| Q1 24 | 33.4% | 39.9% |
营业利润率LINERPM
| Q4 25 | — | 11.0% | ||
| Q3 25 | 2.5% | 14.1% | ||
| Q2 25 | 1.7% | 11.9% | ||
| Q1 25 | 4.3% | 2.8% | ||
| Q4 24 | -1.6% | 11.5% | ||
| Q3 24 | -38.6% | 14.8% | ||
| Q2 24 | 5.5% | 11.9% | ||
| Q1 24 | 7.6% | 5.5% |
净利率LINERPM
| Q4 25 | — | 8.4% | ||
| Q3 25 | -7.3% | 10.8% | ||
| Q2 25 | -0.4% | 10.8% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | -5.3% | 9.9% | ||
| Q3 24 | -36.3% | 11.6% | ||
| Q2 24 | -5.1% | 9.0% | ||
| Q1 24 | -3.0% | 4.0% |
每股收益（稀释后）LINERPM
| Q4 25 | — | $1.26 | ||
| Q3 25 | $-0.44 | $1.77 | ||
| Q2 25 | $-0.03 | $1.76 | ||
| Q1 25 | $0.01 | $0.40 | ||
| Q4 24 | $-0.52 | $1.42 | ||
| Q3 24 | $-2.44 | $1.77 | ||
| Q2 24 | $-0.46 | $1.40 | ||
| Q1 24 | $-0.28 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $8.4B | $3.1B |
| 总资产 | $19.2B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资LINERPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | $173.0M | $268.7M | ||
| Q3 24 | $409.0M | $231.6M | ||
| Q2 24 | $73.0M | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务LINERPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益LINERPM
| Q4 25 | — | $3.1B | ||
| Q3 25 | $8.4B | $3.1B | ||
| Q2 25 | $8.6B | $2.9B | ||
| Q1 25 | $8.6B | $2.7B | ||
| Q4 24 | $8.6B | $2.7B | ||
| Q3 24 | $9.0B | $2.6B | ||
| Q2 24 | $4.9B | $2.5B | ||
| Q1 24 | $5.6B | $2.3B |
总资产LINERPM
| Q4 25 | — | $7.9B | ||
| Q3 25 | $19.2B | $7.9B | ||
| Q2 25 | $19.4B | $7.8B | ||
| Q1 25 | $18.8B | $6.6B | ||
| Q4 24 | $18.7B | $6.7B | ||
| Q3 24 | $19.3B | $6.6B | ||
| Q2 24 | $18.8B | $6.6B | ||
| Q1 24 | — | $6.4B |
负债/权益比LINERPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $35.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 2.5% | 15.5% |
| 资本支出强度资本支出/营收 | 14.2% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流LINERPM
| Q4 25 | — | $345.7M | ||
| Q3 25 | $230.0M | $237.5M | ||
| Q2 25 | $258.0M | $149.2M | ||
| Q1 25 | $139.0M | $91.5M | ||
| Q4 24 | — | $279.4M | ||
| Q3 24 | $186.0M | $248.1M | ||
| Q2 24 | $155.0M | $181.2M | ||
| Q1 24 | $105.0M | $173.4M |
自由现金流LINERPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | $35.0M | $175.0M | ||
| Q2 25 | $95.0M | $78.2M | ||
| Q1 25 | $-12.0M | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | $33.0M | $197.3M | ||
| Q2 24 | $-31.0M | $105.3M | ||
| Q1 24 | $-42.0M | $124.6M |
自由现金流率LINERPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | 2.5% | 8.3% | ||
| Q2 25 | 7.0% | 3.8% | ||
| Q1 25 | -0.9% | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 2.5% | 10.0% | ||
| Q2 24 | -2.3% | 5.2% | ||
| Q1 24 | -3.2% | 8.2% |
资本支出强度LINERPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | 14.2% | 3.0% | ||
| Q2 25 | 12.1% | 3.4% | ||
| Q1 25 | 11.7% | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 11.5% | 2.6% | ||
| Q2 24 | 13.9% | 3.8% | ||
| Q1 24 | 11.1% | 3.2% |
现金转化率LINERPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
