vs
INTERLINK ELECTRONICS INC(LINK)与施乐(XRX)财务数据对比。点击上方公司名可切换其他公司
施乐的季度营收约是INTERLINK ELECTRONICS INC的710.8倍($2.0B vs $2.9M)。施乐同比增速更快(25.7% vs -4.5%)。施乐自由现金流更多($192.0M vs $-375.0K)。过去两年施乐的营收复合增速更高(16.2% vs -4.4%)
互连电子公司(Interlink Electronics Inc)是一家专业从事传感器生产的科技企业,其产品广泛应用于智能手机、GPS设备等便携式消费电子,同时也覆盖工业计算机与工业系统控制领域。
施乐控股是源自美国的知名办公设备服务商,面向全球超160个国家提供打印机与数码文档相关产品及服务。1959年推出Xerox 914后,施乐成为静电复印市场的开创者,品牌名“xerox”甚至在英语中成为复印的代名词,公司总部现位于美国康涅狄格州诺沃克。
LINK vs XRX — 直观对比
营收规模更大
XRX
是对方的710.8倍
$2.9M
营收增速更快
XRX
高出30.2%
-4.5%
自由现金流更多
XRX
多$192.4M
$-375.0K
两年增速更快
XRX
近两年复合增速
-4.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9M | $2.0B |
| 净利润 | $-574.0K | — |
| 毛利率 | 31.7% | — |
| 营业利润率 | -25.7% | — |
| 净利率 | -20.1% | — |
| 营收同比 | -4.5% | 25.7% |
| 净利润同比 | -39.0% | — |
| 每股收益(稀释后) | $-0.01 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LINK
XRX
| Q4 25 | $2.9M | $2.0B | ||
| Q3 25 | $3.0M | $2.0B | ||
| Q2 25 | $3.4M | $1.6B | ||
| Q1 25 | $2.7M | $1.5B | ||
| Q4 24 | $3.0M | $1.6B | ||
| Q3 24 | $2.7M | $1.5B | ||
| Q2 24 | $2.9M | $1.6B | ||
| Q1 24 | $3.1M | $1.5B |
净利润
LINK
XRX
| Q4 25 | $-574.0K | — | ||
| Q3 25 | $-336.0K | $-760.0M | ||
| Q2 25 | $100.0K | $-106.0M | ||
| Q1 25 | $-805.0K | $-90.0M | ||
| Q4 24 | $-413.0K | — | ||
| Q3 24 | $-523.0K | $-1.2B | ||
| Q2 24 | $-307.0K | $18.0M | ||
| Q1 24 | $-741.0K | $-113.0M |
毛利率
LINK
XRX
| Q4 25 | 31.7% | — | ||
| Q3 25 | 41.8% | — | ||
| Q2 25 | 45.0% | — | ||
| Q1 25 | 35.6% | — | ||
| Q4 24 | 39.6% | — | ||
| Q3 24 | 41.4% | — | ||
| Q2 24 | 45.0% | — | ||
| Q1 24 | 40.1% | — |
营业利润率
LINK
XRX
| Q4 25 | -25.7% | — | ||
| Q3 25 | -10.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | -31.9% | — | ||
| Q4 24 | -17.1% | — | ||
| Q3 24 | -17.8% | — | ||
| Q2 24 | -10.8% | — | ||
| Q1 24 | -24.0% | — |
净利率
LINK
XRX
| Q4 25 | -20.1% | — | ||
| Q3 25 | -11.4% | -38.8% | ||
| Q2 25 | 2.9% | -6.7% | ||
| Q1 25 | -30.2% | -6.2% | ||
| Q4 24 | -13.8% | — | ||
| Q3 24 | -19.6% | -78.9% | ||
| Q2 24 | -10.6% | 1.1% | ||
| Q1 24 | -23.7% | -7.5% |
每股收益(稀释后)
LINK
XRX
| Q4 25 | $-0.01 | $-0.62 | ||
| Q3 25 | $-0.03 | $-6.01 | ||
| Q2 25 | $0.00 | $-0.87 | ||
| Q1 25 | $-0.09 | $-0.75 | ||
| Q4 24 | $0.01 | $-0.21 | ||
| Q3 24 | $-0.04 | $-9.71 | ||
| Q2 24 | $-0.04 | $0.11 | ||
| Q1 24 | $-0.09 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.7M | $512.0M |
| 总债务越低越好 | — | $4.0B |
| 股东权益账面价值 | $9.2M | $444.0M |
| 总资产 | $11.7M | $9.8B |
| 负债/权益比越低杠杆越低 | — | 9.05× |
8季度趋势,按日历期对齐
现金及短期投资
LINK
XRX
| Q4 25 | $2.7M | $512.0M | ||
| Q3 25 | $3.0M | $479.0M | ||
| Q2 25 | $2.3M | $449.0M | ||
| Q1 25 | $2.6M | $336.0M | ||
| Q4 24 | $3.0M | $576.0M | ||
| Q3 24 | $3.8M | $521.0M | ||
| Q2 24 | $4.0M | $485.0M | ||
| Q1 24 | $4.4M | $685.0M |
总债务
LINK
XRX
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益
LINK
XRX
| Q4 25 | $9.2M | $444.0M | ||
| Q3 25 | $9.6M | $365.0M | ||
| Q2 25 | $10.0M | $1.1B | ||
| Q1 25 | $9.8M | $1.1B | ||
| Q4 24 | $10.5M | $1.1B | ||
| Q3 24 | $11.5M | $1.3B | ||
| Q2 24 | $11.7M | $2.4B | ||
| Q1 24 | $12.1M | $2.4B |
总资产
LINK
XRX
| Q4 25 | $11.7M | $9.8B | ||
| Q3 25 | $12.1M | $10.1B | ||
| Q2 25 | $12.5M | $8.9B | ||
| Q1 25 | $12.5M | $8.2B | ||
| Q4 24 | $13.1M | $8.4B | ||
| Q3 24 | $14.1M | $8.3B | ||
| Q2 24 | $14.2M | $9.5B | ||
| Q1 24 | $14.5M | $9.9B |
负债/权益比
LINK
XRX
| Q4 25 | — | 9.05× | ||
| Q3 25 | — | 11.10× | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.62× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-356.0K | $208.0M |
| 自由现金流经营现金流 - 资本支出 | $-375.0K | $192.0M |
| 自由现金流率自由现金流/营收 | -13.1% | 9.5% |
| 资本支出强度资本支出/营收 | 0.7% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-168.0K | $187.0M |
8季度趋势,按日历期对齐
经营现金流
LINK
XRX
| Q4 25 | $-356.0K | $208.0M | ||
| Q3 25 | $653.0K | $116.0M | ||
| Q2 25 | $-138.0K | $-11.0M | ||
| Q1 25 | $-271.0K | $-89.0M | ||
| Q4 24 | $-223.0K | $351.0M | ||
| Q3 24 | $-68.0K | $116.0M | ||
| Q2 24 | $-298.0K | $123.0M | ||
| Q1 24 | $222.0K | $-79.0M |
自由现金流
LINK
XRX
| Q4 25 | $-375.0K | $192.0M | ||
| Q3 25 | $650.0K | $104.0M | ||
| Q2 25 | $-143.0K | $-15.0M | ||
| Q1 25 | $-300.0K | $-94.0M | ||
| Q4 24 | $-293.0K | $346.0M | ||
| Q3 24 | $-155.0K | $108.0M | ||
| Q2 24 | $-300.0K | $117.0M | ||
| Q1 24 | $204.0K | $-87.0M |
自由现金流率
LINK
XRX
| Q4 25 | -13.1% | 9.5% | ||
| Q3 25 | 22.0% | 5.3% | ||
| Q2 25 | -4.2% | -1.0% | ||
| Q1 25 | -11.3% | -6.5% | ||
| Q4 24 | -9.8% | 21.5% | ||
| Q3 24 | -5.8% | 7.1% | ||
| Q2 24 | -10.4% | 7.4% | ||
| Q1 24 | 6.5% | -5.8% |
资本支出强度
LINK
XRX
| Q4 25 | 0.7% | 0.8% | ||
| Q3 25 | 0.1% | 0.6% | ||
| Q2 25 | 0.1% | 0.3% | ||
| Q1 25 | 1.1% | 0.3% | ||
| Q4 24 | 2.3% | 0.3% | ||
| Q3 24 | 3.3% | 0.5% | ||
| Q2 24 | 0.1% | 0.4% | ||
| Q1 24 | 0.6% | 0.5% |
现金转化率
LINK
XRX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.38× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.83× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LINK
暂无分部数据
XRX
| Other | $596.0M | 29% |
| Manufactured Product Other | $485.0M | 24% |
| Supplies Paper And Other Sales | $483.0M | 24% |
| IT Solutions Segment | $155.0M | 8% |
| CA | $128.0M | 6% |
| IT Products | $100.0M | 5% |
| Rental And Other | $52.0M | 3% |
| Financial Service | $29.0M | 1% |