vs
狮门影业（LION）与朗美通（LITE）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是朗美通的1.1倍（$724.3M vs $665.5M），朗美通净利率更高（11.8% vs -6.4%，领先18.1%），朗美通同比增速更快（65.5% vs 52.5%），朗美通自由现金流更多（$43.1M vs $-111.9M）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
朗美通控股（Lumentum Holdings Inc.）是全球知名光电产品供应商，前身为美国捷迪讯（JDSU）旗下光电器件及激光业务板块，2015年8月随捷迪讯分拆独立运营，总部位于美国加利福尼亚州米尔皮塔斯，主营光通信网络设备、激光器、定制光学解决方案等多元产品。
LION vs LITE — 直观对比
营收规模更大
LION
是对方的1.1倍
$665.5M
营收增速更快
LITE
高出13.0%
52.5%
净利率更高
LITE
高出18.1%
-6.4%
自由现金流更多
LITE
多$155.0M
$-111.9M
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $665.5M |
| 净利润 | $-46.2M | $78.2M |
| 毛利率 | — | 36.1% |
| 营业利润率 | 5.0% | 9.7% |
| 净利率 | -6.4% | 11.8% |
| 营收同比 | 52.5% | 65.5% |
| 净利润同比 | 59.3% | 228.4% |
| 每股收益（稀释后） | $-0.16 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONLITE
| Q4 25 | $724.3M | $665.5M | ||
| Q3 25 | $475.1M | $533.8M | ||
| Q2 25 | $525.9M | $480.7M | ||
| Q1 25 | — | $425.2M | ||
| Q4 24 | — | $402.2M | ||
| Q3 24 | — | $336.9M | ||
| Q2 24 | — | $308.3M | ||
| Q1 24 | — | $366.5M |
净利润LIONLITE
| Q4 25 | $-46.2M | $78.2M | ||
| Q3 25 | $-113.5M | $4.2M | ||
| Q2 25 | $-108.9M | $213.3M | ||
| Q1 25 | — | $-44.1M | ||
| Q4 24 | — | $-60.9M | ||
| Q3 24 | — | $-82.4M | ||
| Q2 24 | — | $-252.5M | ||
| Q1 24 | — | $-127.0M |
毛利率LIONLITE
| Q4 25 | — | 36.1% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 33.3% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 24.8% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 16.2% |
营业利润率LIONLITE
| Q4 25 | 5.0% | 9.7% | ||
| Q3 25 | -9.7% | 1.3% | ||
| Q2 25 | -2.0% | -1.7% | ||
| Q1 25 | — | -8.9% | ||
| Q4 24 | — | -12.8% | ||
| Q3 24 | — | -24.5% | ||
| Q2 24 | — | -43.3% | ||
| Q1 24 | — | -31.3% |
净利率LIONLITE
| Q4 25 | -6.4% | 11.8% | ||
| Q3 25 | -23.9% | 0.8% | ||
| Q2 25 | -20.7% | 44.4% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | — | -15.1% | ||
| Q3 24 | — | -24.5% | ||
| Q2 24 | — | -81.9% | ||
| Q1 24 | — | -34.7% |
每股收益（稀释后）LIONLITE
| Q4 25 | $-0.16 | $0.89 | ||
| Q3 25 | $-0.39 | $0.05 | ||
| Q2 25 | $-0.40 | $3.10 | ||
| Q1 25 | — | $-0.64 | ||
| Q4 24 | — | $-0.88 | ||
| Q3 24 | — | $-1.21 | ||
| Q2 24 | — | $-3.75 | ||
| Q1 24 | — | $-1.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | $1.2B |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $-1.3B | $846.6M |
| 总资产 | $5.2B | $4.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIONLITE
| Q4 25 | $182.4M | $1.2B | ||
| Q3 25 | $202.4M | $1.1B | ||
| Q2 25 | $186.1M | $877.1M | ||
| Q1 25 | — | $866.7M | ||
| Q4 24 | — | $896.7M | ||
| Q3 24 | — | $916.1M | ||
| Q2 24 | — | $887.0M | ||
| Q1 24 | — | $870.9M |
总债务LIONLITE
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LIONLITE
| Q4 25 | $-1.3B | $846.6M | ||
| Q3 25 | $-1.3B | $780.8M | ||
| Q2 25 | $-1.1B | $1.1B | ||
| Q1 25 | — | $879.5M | ||
| Q4 24 | — | $872.3M | ||
| Q3 24 | — | $895.9M | ||
| Q2 24 | — | $957.3M | ||
| Q1 24 | — | $1.2B |
总资产LIONLITE
| Q4 25 | $5.2B | $4.8B | ||
| Q3 25 | $5.2B | $4.6B | ||
| Q2 25 | $5.2B | $4.2B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $4.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | $126.7M |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | $43.1M |
| 自由现金流率自由现金流/营收 | -15.4% | 6.5% |
| 资本支出强度资本支出/营收 | 0.4% | 12.6% |
| 现金转化率经营现金流/净利润 | — | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $-29.5M |
8季度趋势，按日历期对齐
经营现金流LIONLITE
| Q4 25 | $-108.9M | $126.7M | ||
| Q3 25 | $-104.0M | $57.9M | ||
| Q2 25 | $-31.0M | $64.0M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $39.6M | ||
| Q2 24 | — | $35.5M | ||
| Q1 24 | — | $-7.0M |
自由现金流LIONLITE
| Q4 25 | $-111.9M | $43.1M | ||
| Q3 25 | $-107.2M | $-18.3M | ||
| Q2 25 | $-34.5M | $10.1M | ||
| Q1 25 | — | $-64.4M | ||
| Q4 24 | — | $-15.9M | ||
| Q3 24 | — | $-34.5M | ||
| Q2 24 | — | $10.9M | ||
| Q1 24 | — | $-26.6M |
自由现金流率LIONLITE
| Q4 25 | -15.4% | 6.5% | ||
| Q3 25 | -22.6% | -3.4% | ||
| Q2 25 | -6.6% | 2.1% | ||
| Q1 25 | — | -15.1% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | — | -10.2% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | -7.3% |
资本支出强度LIONLITE
| Q4 25 | 0.4% | 12.6% | ||
| Q3 25 | 0.7% | 14.3% | ||
| Q2 25 | 0.7% | 11.2% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 5.3% |
现金转化率LIONLITE
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 13.79× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
LITE
| Components | $443.7M | 67% |
| Systems | $221.8M | 33% |
