vs
狮门影业（LION）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是狮门影业的1.8倍（$1.3B vs $724.3M），微博公司净利率更高（35.7% vs -6.4%，领先42.1%）
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
LION vs WB — 直观对比
营收规模更大
WB
是对方的1.8倍
$724.3M
净利率更高
WB
高出42.1%
-6.4%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $724.3M | $1.3B |
| 净利润 | $-46.2M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | 5.0% | 29.1% |
| 净利率 | -6.4% | 35.7% |
| 营收同比 | 52.5% | — |
| 净利润同比 | 59.3% | — |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIONWB
| Q4 25 | $724.3M | — | ||
| Q3 25 | $475.1M | $1.3B | ||
| Q2 25 | $525.9M | $841.7M | ||
| Q1 25 | — | $396.9M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $833.4M | ||
| Q1 24 | — | $395.5M | ||
| Q3 23 | — | $1.3B |
净利润LIONWB
| Q4 25 | $-46.2M | — | ||
| Q3 25 | $-113.5M | $458.3M | ||
| Q2 25 | $-108.9M | $234.8M | ||
| Q1 25 | — | $108.1M | ||
| Q3 24 | — | $297.4M | ||
| Q2 24 | — | $164.6M | ||
| Q1 24 | — | $51.1M | ||
| Q3 23 | — | $268.8M |
营业利润率LIONWB
| Q4 25 | 5.0% | — | ||
| Q3 25 | -9.7% | 29.1% | ||
| Q2 25 | -2.0% | 30.4% | ||
| Q1 25 | — | 27.8% | ||
| Q3 24 | — | 29.0% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | — | 25.2% | ||
| Q3 23 | — | 27.3% |
净利率LIONWB
| Q4 25 | -6.4% | — | ||
| Q3 25 | -23.9% | 35.7% | ||
| Q2 25 | -20.7% | 27.9% | ||
| Q1 25 | — | 27.2% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | — | 12.9% | ||
| Q3 23 | — | 20.7% |
每股收益（稀释后）LIONWB
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.39 | — | ||
| Q2 25 | $-0.40 | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $182.4M | $1.1B |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $-1.3B | $3.9B |
| 总资产 | $5.2B | $6.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIONWB
| Q4 25 | $182.4M | — | ||
| Q3 25 | $202.4M | $1.1B | ||
| Q2 25 | $186.1M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.1B | ||
| Q3 23 | — | $2.8B |
总债务LIONWB
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
股东权益LIONWB
| Q4 25 | $-1.3B | — | ||
| Q3 25 | $-1.3B | $3.9B | ||
| Q2 25 | $-1.1B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.3B | ||
| Q3 23 | — | $3.2B |
总资产LIONWB
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $6.9B | ||
| Q2 25 | $5.2B | $6.5B | ||
| Q1 25 | — | $6.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $7.3B | ||
| Q3 23 | — | $6.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-108.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-111.9M | — |
| 自由现金流率自由现金流/营收 | -15.4% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LIONWB
| Q4 25 | $-108.9M | — | ||
| Q3 25 | $-104.0M | — | ||
| Q2 25 | $-31.0M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
自由现金流LIONWB
| Q4 25 | $-111.9M | — | ||
| Q3 25 | $-107.2M | — | ||
| Q2 25 | $-34.5M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
自由现金流率LIONWB
| Q4 25 | -15.4% | — | ||
| Q3 25 | -22.6% | — | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资本支出强度LIONWB
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
