vs
莱夫 Nation 娱乐（LIVE）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
莱夫 Nation 娱乐的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.4倍（$108.5M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -2.7%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $8.5M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -4.3%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
LIVE vs PBYI — 直观对比
营收规模更大
LIVE
是对方的1.4倍
$75.5M
营收增速更快
PBYI
高出30.4%
-2.7%
自由现金流更多
PBYI
多$5.9M
$8.5M
两年增速更快
PBYI
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $75.5M |
| 净利润 | $-64.0K | — |
| 毛利率 | 32.6% | 69.3% |
| 营业利润率 | 3.2% | 22.7% |
| 净利率 | -0.1% | — |
| 营收同比 | -2.7% | 27.7% |
| 净利润同比 | -113.0% | — |
| 每股收益（稀释后） | $-0.02 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIVEPBYI
| Q4 25 | $108.5M | $75.5M | ||
| Q3 25 | $113.9M | $54.5M | ||
| Q2 25 | $112.5M | $52.4M | ||
| Q1 25 | $107.0M | $46.0M | ||
| Q4 24 | $111.5M | $59.1M | ||
| Q3 24 | $112.7M | $80.5M | ||
| Q2 24 | $123.9M | $47.1M | ||
| Q1 24 | $118.6M | $43.8M |
净利润LIVEPBYI
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $997.0K | $8.8M | ||
| Q2 25 | $5.4M | $5.9M | ||
| Q1 25 | $15.9M | $3.0M | ||
| Q4 24 | $492.0K | — | ||
| Q3 24 | $-19.9M | $20.3M | ||
| Q2 24 | $-2.9M | $-4.5M | ||
| Q1 24 | $-3.3M | $-4.8M |
毛利率LIVEPBYI
| Q4 25 | 32.6% | 69.3% | ||
| Q3 25 | 32.4% | 77.7% | ||
| Q2 25 | 34.0% | 76.5% | ||
| Q1 25 | 32.8% | 77.1% | ||
| Q4 24 | 31.7% | 76.4% | ||
| Q3 24 | 31.9% | 63.9% | ||
| Q2 24 | 29.9% | 77.4% | ||
| Q1 24 | 29.9% | 75.5% |
营业利润率LIVEPBYI
| Q4 25 | 3.2% | 22.7% | ||
| Q3 25 | 3.3% | 17.6% | ||
| Q2 25 | 7.1% | 12.7% | ||
| Q1 25 | 2.0% | 8.7% | ||
| Q4 24 | 0.7% | 22.6% | ||
| Q3 24 | -15.5% | 27.4% | ||
| Q2 24 | 0.9% | -4.6% | ||
| Q1 24 | -0.7% | -5.3% |
净利率LIVEPBYI
| Q4 25 | -0.1% | — | ||
| Q3 25 | 0.9% | 16.2% | ||
| Q2 25 | 4.8% | 11.2% | ||
| Q1 25 | 14.8% | 6.5% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -17.6% | 25.2% | ||
| Q2 24 | -2.3% | -9.6% | ||
| Q1 24 | -2.8% | -11.0% |
每股收益（稀释后）LIVEPBYI
| Q4 25 | $-0.02 | $0.26 | ||
| Q3 25 | $-1.52 | $0.17 | ||
| Q2 25 | $1.24 | $0.12 | ||
| Q1 25 | $5.05 | $0.06 | ||
| Q4 24 | $0.16 | $0.40 | ||
| Q3 24 | $-6.31 | $0.41 | ||
| Q2 24 | $-0.91 | $-0.09 | ||
| Q1 24 | $-1.04 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $95.3M | $130.3M |
| 总资产 | $389.2M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资LIVEPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务LIVEPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益LIVEPBYI
| Q4 25 | $95.3M | $130.3M | ||
| Q3 25 | $95.3M | $115.3M | ||
| Q2 25 | $94.3M | $104.7M | ||
| Q1 25 | $88.9M | $97.1M | ||
| Q4 24 | $73.3M | $92.1M | ||
| Q3 24 | $72.9M | $71.1M | ||
| Q2 24 | $92.7M | $48.5M | ||
| Q1 24 | $95.9M | $51.0M |
总资产LIVEPBYI
| Q4 25 | $389.2M | $216.3M | ||
| Q3 25 | $386.4M | $202.9M | ||
| Q2 25 | $387.5M | $194.9M | ||
| Q1 25 | $393.6M | $196.2M | ||
| Q4 24 | $395.5M | $213.3M | ||
| Q3 24 | $407.5M | $220.7M | ||
| Q2 24 | $436.8M | $205.0M | ||
| Q1 24 | $433.9M | $214.1M |
负债/权益比LIVEPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $8.5M | $14.4M |
| 自由现金流率自由现金流/营收 | 7.8% | 19.1% |
| 资本支出强度资本支出/营收 | 1.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $21.9M | $41.7M |
8季度趋势，按日历期对齐
经营现金流LIVEPBYI
| Q4 25 | $9.8M | $14.4M | ||
| Q3 25 | $6.8M | $9.7M | ||
| Q2 25 | $12.3M | $14.1M | ||
| Q1 25 | $231.0K | $3.6M | ||
| Q4 24 | $9.4M | $15.6M | ||
| Q3 24 | $6.7M | $11.0M | ||
| Q2 24 | $11.7M | $1.0M | ||
| Q1 24 | $-5.7M | $11.2M |
自由现金流LIVEPBYI
| Q4 25 | $8.5M | $14.4M | ||
| Q3 25 | $4.8M | $9.7M | ||
| Q2 25 | $10.8M | $14.1M | ||
| Q1 25 | $-2.3M | $3.6M | ||
| Q4 24 | $7.6M | $15.6M | ||
| Q3 24 | $3.3M | $11.0M | ||
| Q2 24 | $10.1M | $1.0M | ||
| Q1 24 | $-7.5M | — |
自由现金流率LIVEPBYI
| Q4 25 | 7.8% | 19.1% | ||
| Q3 25 | 4.2% | 17.7% | ||
| Q2 25 | 9.6% | 26.8% | ||
| Q1 25 | -2.1% | 7.7% | ||
| Q4 24 | 6.8% | 26.4% | ||
| Q3 24 | 2.9% | 13.7% | ||
| Q2 24 | 8.2% | 2.1% | ||
| Q1 24 | -6.3% | — |
资本支出强度LIVEPBYI
| Q4 25 | 1.2% | 0.0% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 1.3% | 0.0% | ||
| Q1 25 | 2.3% | 0.1% | ||
| Q4 24 | 1.6% | 0.0% | ||
| Q3 24 | 3.1% | 0.0% | ||
| Q2 24 | 1.3% | 0.0% | ||
| Q1 24 | 1.4% | 0.0% |
现金转化率LIVEPBYI
| Q4 25 | — | — | ||
| Q3 25 | 6.78× | 1.10× | ||
| Q2 25 | 2.28× | 2.41× | ||
| Q1 25 | 0.01× | 1.21× | ||
| Q4 24 | 19.11× | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
PBYI
暂无分部数据
