vs
莱夫 Nation 娱乐(LIVE)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是莱夫 Nation 娱乐的2.0倍($212.2M vs $108.5M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -0.1%,领先18.8%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -2.7%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs -4.3%)
Live Nation Entertainment是一家美国跨国娱乐企业,2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营,在全球范围内推广现场娱乐活动并提供票务销售服务,同时还自营多处娱乐场馆,并为音乐人提供艺人经纪服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
LIVE vs RAMP — 直观对比
营收规模更大
RAMP
是对方的2.0倍
$108.5M
营收增速更快
RAMP
高出11.2%
-2.7%
净利率更高
RAMP
高出18.8%
-0.1%
两年增速更快
RAMP
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $108.5M | $212.2M |
| 净利润 | $-64.0K | $39.9M |
| 毛利率 | 32.6% | 71.9% |
| 营业利润率 | 3.2% | 18.6% |
| 净利率 | -0.1% | 18.8% |
| 营收同比 | -2.7% | 8.6% |
| 净利润同比 | -113.0% | 255.7% |
| 每股收益(稀释后) | $-0.02 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LIVE
RAMP
| Q4 25 | $108.5M | $212.2M | ||
| Q3 25 | $113.9M | $199.8M | ||
| Q2 25 | $112.5M | $194.8M | ||
| Q1 25 | $107.0M | $188.7M | ||
| Q4 24 | $111.5M | $195.4M | ||
| Q3 24 | $112.7M | $185.5M | ||
| Q2 24 | $123.9M | $176.0M | ||
| Q1 24 | $118.6M | $171.9M |
净利润
LIVE
RAMP
| Q4 25 | $-64.0K | $39.9M | ||
| Q3 25 | $997.0K | $27.4M | ||
| Q2 25 | $5.4M | $7.7M | ||
| Q1 25 | $15.9M | $-6.3M | ||
| Q4 24 | $492.0K | $11.2M | ||
| Q3 24 | $-19.9M | $1.7M | ||
| Q2 24 | $-2.9M | $-7.5M | ||
| Q1 24 | $-3.3M | $-5.4M |
毛利率
LIVE
RAMP
| Q4 25 | 32.6% | 71.9% | ||
| Q3 25 | 32.4% | 70.2% | ||
| Q2 25 | 34.0% | 70.1% | ||
| Q1 25 | 32.8% | 69.3% | ||
| Q4 24 | 31.7% | 71.9% | ||
| Q3 24 | 31.9% | 72.4% | ||
| Q2 24 | 29.9% | 70.6% | ||
| Q1 24 | 29.9% | 72.2% |
营业利润率
LIVE
RAMP
| Q4 25 | 3.2% | 18.6% | ||
| Q3 25 | 3.3% | 10.7% | ||
| Q2 25 | 7.1% | 3.7% | ||
| Q1 25 | 2.0% | -6.1% | ||
| Q4 24 | 0.7% | 7.5% | ||
| Q3 24 | -15.5% | 4.0% | ||
| Q2 24 | 0.9% | -3.0% | ||
| Q1 24 | -0.7% | -8.3% |
净利率
LIVE
RAMP
| Q4 25 | -0.1% | 18.8% | ||
| Q3 25 | 0.9% | 13.7% | ||
| Q2 25 | 4.8% | 4.0% | ||
| Q1 25 | 14.8% | -3.3% | ||
| Q4 24 | 0.4% | 5.7% | ||
| Q3 24 | -17.6% | 0.9% | ||
| Q2 24 | -2.3% | -4.3% | ||
| Q1 24 | -2.8% | -3.1% |
每股收益(稀释后)
LIVE
RAMP
| Q4 25 | $-0.02 | $0.62 | ||
| Q3 25 | $-1.52 | $0.42 | ||
| Q2 25 | $1.24 | $0.12 | ||
| Q1 25 | $5.05 | $-0.10 | ||
| Q4 24 | $0.16 | $0.17 | ||
| Q3 24 | $-6.31 | $0.03 | ||
| Q2 24 | $-0.91 | $-0.11 | ||
| Q1 24 | $-1.04 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $95.3M | $962.3M |
| 总资产 | $389.2M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LIVE
RAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
股东权益
LIVE
RAMP
| Q4 25 | $95.3M | $962.3M | ||
| Q3 25 | $95.3M | $943.8M | ||
| Q2 25 | $94.3M | $947.8M | ||
| Q1 25 | $88.9M | $948.9M | ||
| Q4 24 | $73.3M | $957.7M | ||
| Q3 24 | $72.9M | $932.1M | ||
| Q2 24 | $92.7M | $951.9M | ||
| Q1 24 | $95.9M | $949.1M |
总资产
LIVE
RAMP
| Q4 25 | $389.2M | $1.3B | ||
| Q3 25 | $386.4M | $1.2B | ||
| Q2 25 | $387.5M | $1.2B | ||
| Q1 25 | $393.6M | $1.3B | ||
| Q4 24 | $395.5M | $1.3B | ||
| Q3 24 | $407.5M | $1.2B | ||
| Q2 24 | $436.8M | $1.2B | ||
| Q1 24 | $433.9M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.8M | — |
| 自由现金流经营现金流 - 资本支出 | $8.5M | — |
| 自由现金流率自由现金流/营收 | 7.8% | — |
| 资本支出强度资本支出/营收 | 1.2% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $21.9M | — |
8季度趋势,按日历期对齐
经营现金流
LIVE
RAMP
| Q4 25 | $9.8M | — | ||
| Q3 25 | $6.8M | $57.4M | ||
| Q2 25 | $12.3M | $-15.8M | ||
| Q1 25 | $231.0K | — | ||
| Q4 24 | $9.4M | $45.1M | ||
| Q3 24 | $6.7M | $55.6M | ||
| Q2 24 | $11.7M | $-9.3M | ||
| Q1 24 | $-5.7M | — |
自由现金流
LIVE
RAMP
| Q4 25 | $8.5M | — | ||
| Q3 25 | $4.8M | $56.8M | ||
| Q2 25 | $10.8M | $-16.2M | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $7.6M | $44.8M | ||
| Q3 24 | $3.3M | $55.4M | ||
| Q2 24 | $10.1M | $-9.6M | ||
| Q1 24 | $-7.5M | — |
自由现金流率
LIVE
RAMP
| Q4 25 | 7.8% | — | ||
| Q3 25 | 4.2% | 28.4% | ||
| Q2 25 | 9.6% | -8.3% | ||
| Q1 25 | -2.1% | — | ||
| Q4 24 | 6.8% | 22.9% | ||
| Q3 24 | 2.9% | 29.8% | ||
| Q2 24 | 8.2% | -5.4% | ||
| Q1 24 | -6.3% | — |
资本支出强度
LIVE
RAMP
| Q4 25 | 1.2% | 0.1% | ||
| Q3 25 | 1.7% | 0.3% | ||
| Q2 25 | 1.3% | 0.2% | ||
| Q1 25 | 2.3% | 0.2% | ||
| Q4 24 | 1.6% | 0.1% | ||
| Q3 24 | 3.1% | 0.1% | ||
| Q2 24 | 1.3% | 0.1% | ||
| Q1 24 | 1.4% | 1.0% |
现金转化率
LIVE
RAMP
| Q4 25 | — | — | ||
| Q3 25 | 6.78× | 2.09× | ||
| Q2 25 | 2.28× | -2.04× | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 19.11× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
RAMP
暂无分部数据