vs
莱夫 Nation 娱乐（LIVE）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是莱夫 Nation 娱乐的1.8倍（$197.9M vs $108.5M），REPLIGEN CORP净利率更高（6.7% vs -0.1%，领先6.8%），REPLIGEN CORP同比增速更快（13.6% vs -2.7%），REPLIGEN CORP自由现金流更多（$17.6M vs $8.5M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs -4.3%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
LIVE vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.8倍
$108.5M
营收增速更快
RGEN
高出16.3%
-2.7%
净利率更高
RGEN
高出6.8%
-0.1%
自由现金流更多
RGEN
多$9.0M
$8.5M
两年增速更快
RGEN
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $197.9M |
| 净利润 | $-64.0K | $13.3M |
| 毛利率 | 32.6% | 52.5% |
| 营业利润率 | 3.2% | 9.0% |
| 净利率 | -0.1% | 6.7% |
| 营收同比 | -2.7% | 13.6% |
| 净利润同比 | -113.0% | 143.9% |
| 每股收益（稀释后） | $-0.02 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIVERGEN
| Q4 25 | $108.5M | $197.9M | ||
| Q3 25 | $113.9M | $188.8M | ||
| Q2 25 | $112.5M | $182.4M | ||
| Q1 25 | $107.0M | $169.2M | ||
| Q4 24 | $111.5M | $174.1M | ||
| Q3 24 | $112.7M | $154.9M | ||
| Q2 24 | $123.9M | $154.1M | ||
| Q1 24 | $118.6M | $151.3M |
净利润LIVERGEN
| Q4 25 | $-64.0K | $13.3M | ||
| Q3 25 | $997.0K | $14.9M | ||
| Q2 25 | $5.4M | $14.9M | ||
| Q1 25 | $15.9M | $5.8M | ||
| Q4 24 | $492.0K | $-30.3M | ||
| Q3 24 | $-19.9M | $-654.0K | ||
| Q2 24 | $-2.9M | $3.3M | ||
| Q1 24 | $-3.3M | $2.1M |
毛利率LIVERGEN
| Q4 25 | 32.6% | 52.5% | ||
| Q3 25 | 32.4% | 53.2% | ||
| Q2 25 | 34.0% | 50.0% | ||
| Q1 25 | 32.8% | 53.6% | ||
| Q4 24 | 31.7% | 26.1% | ||
| Q3 24 | 31.9% | 50.0% | ||
| Q2 24 | 29.9% | 49.8% | ||
| Q1 24 | 29.9% | 49.5% |
营业利润率LIVERGEN
| Q4 25 | 3.2% | 9.0% | ||
| Q3 25 | 3.3% | 8.9% | ||
| Q2 25 | 7.1% | 7.6% | ||
| Q1 25 | 2.0% | 3.9% | ||
| Q4 24 | 0.7% | -17.7% | ||
| Q3 24 | -15.5% | -5.1% | ||
| Q2 24 | 0.9% | 1.0% | ||
| Q1 24 | -0.7% | 1.3% |
净利率LIVERGEN
| Q4 25 | -0.1% | 6.7% | ||
| Q3 25 | 0.9% | 7.9% | ||
| Q2 25 | 4.8% | 8.2% | ||
| Q1 25 | 14.8% | 3.4% | ||
| Q4 24 | 0.4% | -17.4% | ||
| Q3 24 | -17.6% | -0.4% | ||
| Q2 24 | -2.3% | 2.2% | ||
| Q1 24 | -2.8% | 1.4% |
每股收益（稀释后）LIVERGEN
| Q4 25 | $-0.02 | $0.24 | ||
| Q3 25 | $-1.52 | $0.26 | ||
| Q2 25 | $1.24 | $0.26 | ||
| Q1 25 | $5.05 | $0.10 | ||
| Q4 24 | $0.16 | $-0.55 | ||
| Q3 24 | $-6.31 | $-0.01 | ||
| Q2 24 | $-0.91 | $0.06 | ||
| Q1 24 | $-1.04 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $95.3M | $2.1B |
| 总资产 | $389.2M | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资LIVERGEN
| Q4 25 | — | $767.6M | ||
| Q3 25 | — | $748.7M | ||
| Q2 25 | — | $708.9M | ||
| Q1 25 | — | $697.2M | ||
| Q4 24 | — | $757.4M | ||
| Q3 24 | — | $784.0M | ||
| Q2 24 | — | $809.1M | ||
| Q1 24 | — | $780.6M |
总债务LIVERGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LIVERGEN
| Q4 25 | $95.3M | $2.1B | ||
| Q3 25 | $95.3M | $2.1B | ||
| Q2 25 | $94.3M | $2.1B | ||
| Q1 25 | $88.9M | $2.0B | ||
| Q4 24 | $73.3M | $2.0B | ||
| Q3 24 | $72.9M | $2.0B | ||
| Q2 24 | $92.7M | $2.0B | ||
| Q1 24 | $95.9M | $2.0B |
总资产LIVERGEN
| Q4 25 | $389.2M | $2.9B | ||
| Q3 25 | $386.4M | $2.9B | ||
| Q2 25 | $387.5M | $2.9B | ||
| Q1 25 | $393.6M | $2.9B | ||
| Q4 24 | $395.5M | $2.8B | ||
| Q3 24 | $407.5M | $2.8B | ||
| Q2 24 | $436.8M | $2.9B | ||
| Q1 24 | $433.9M | $2.8B |
负债/权益比LIVERGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $8.5M | $17.6M |
| 自由现金流率自由现金流/营收 | 7.8% | 8.9% |
| 资本支出强度资本支出/营收 | 1.2% | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $21.9M | $93.9M |
8季度趋势，按日历期对齐
经营现金流LIVERGEN
| Q4 25 | $9.8M | $25.7M | ||
| Q3 25 | $6.8M | $48.1M | ||
| Q2 25 | $12.3M | $28.6M | ||
| Q1 25 | $231.0K | $15.0M | ||
| Q4 24 | $9.4M | $39.2M | ||
| Q3 24 | $6.7M | $49.3M | ||
| Q2 24 | $11.7M | $42.2M | ||
| Q1 24 | $-5.7M | $44.7M |
自由现金流LIVERGEN
| Q4 25 | $8.5M | $17.6M | ||
| Q3 25 | $4.8M | $43.4M | ||
| Q2 25 | $10.8M | $21.5M | ||
| Q1 25 | $-2.3M | $11.4M | ||
| Q4 24 | $7.6M | $33.6M | ||
| Q3 24 | $3.3M | $42.3M | ||
| Q2 24 | $10.1M | $37.4M | ||
| Q1 24 | $-7.5M | $36.4M |
自由现金流率LIVERGEN
| Q4 25 | 7.8% | 8.9% | ||
| Q3 25 | 4.2% | 23.0% | ||
| Q2 25 | 9.6% | 11.8% | ||
| Q1 25 | -2.1% | 6.8% | ||
| Q4 24 | 6.8% | 19.3% | ||
| Q3 24 | 2.9% | 27.3% | ||
| Q2 24 | 8.2% | 24.3% | ||
| Q1 24 | -6.3% | 24.0% |
资本支出强度LIVERGEN
| Q4 25 | 1.2% | 4.1% | ||
| Q3 25 | 1.7% | 2.5% | ||
| Q2 25 | 1.3% | 3.9% | ||
| Q1 25 | 2.3% | 2.1% | ||
| Q4 24 | 1.6% | 3.2% | ||
| Q3 24 | 3.1% | 4.5% | ||
| Q2 24 | 1.3% | 3.1% | ||
| Q1 24 | 1.4% | 5.5% |
现金转化率LIVERGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | 6.78× | 3.23× | ||
| Q2 25 | 2.28× | 1.92× | ||
| Q1 25 | 0.01× | 2.57× | ||
| Q4 24 | 19.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.70× | ||
| Q1 24 | — | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
RGEN
暂无分部数据
