vs
莱夫 Nation 娱乐（LIVE）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是莱夫 Nation 娱乐的1.8倍（$200.5M vs $108.5M），ROGERS CORP净利率更高（2.2% vs -0.1%，领先2.3%），ROGERS CORP同比增速更快（5.2% vs -2.7%），莱夫 Nation 娱乐自由现金流更多（$8.5M vs $1.1M），过去两年ROGERS CORP的营收复合增速更高（-3.3% vs -4.3%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
LIVE vs ROG — 直观对比
营收规模更大
ROG
是对方的1.8倍
$108.5M
营收增速更快
ROG
高出7.9%
-2.7%
净利率更高
ROG
高出2.3%
-0.1%
自由现金流更多
LIVE
多$7.4M
$1.1M
两年增速更快
ROG
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $200.5M |
| 净利润 | $-64.0K | $4.5M |
| 毛利率 | 32.6% | 32.2% |
| 营业利润率 | 3.2% | — |
| 净利率 | -0.1% | 2.2% |
| 营收同比 | -2.7% | 5.2% |
| 净利润同比 | -113.0% | 421.4% |
| 每股收益（稀释后） | $-0.02 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIVEROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $108.5M | $201.5M | ||
| Q3 25 | $113.9M | $216.0M | ||
| Q2 25 | $112.5M | $202.8M | ||
| Q1 25 | $107.0M | $190.5M | ||
| Q4 24 | $111.5M | $192.2M | ||
| Q3 24 | $112.7M | $210.3M | ||
| Q2 24 | $123.9M | $214.2M |
净利润LIVEROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-64.0K | $4.6M | ||
| Q3 25 | $997.0K | $8.6M | ||
| Q2 25 | $5.4M | $-73.6M | ||
| Q1 25 | $15.9M | $-1.4M | ||
| Q4 24 | $492.0K | $-500.0K | ||
| Q3 24 | $-19.9M | $10.7M | ||
| Q2 24 | $-2.9M | $8.1M |
毛利率LIVEROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 32.6% | 31.5% | ||
| Q3 25 | 32.4% | 33.5% | ||
| Q2 25 | 34.0% | 31.6% | ||
| Q1 25 | 32.8% | 29.9% | ||
| Q4 24 | 31.7% | 32.1% | ||
| Q3 24 | 31.9% | 35.2% | ||
| Q2 24 | 29.9% | 34.1% |
营业利润率LIVEROG
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 3.5% | ||
| Q3 25 | 3.3% | 7.3% | ||
| Q2 25 | 7.1% | -33.3% | ||
| Q1 25 | 2.0% | -0.2% | ||
| Q4 24 | 0.7% | -6.6% | ||
| Q3 24 | -15.5% | 6.9% | ||
| Q2 24 | 0.9% | 5.3% |
净利率LIVEROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -0.1% | 2.3% | ||
| Q3 25 | 0.9% | 4.0% | ||
| Q2 25 | 4.8% | -36.3% | ||
| Q1 25 | 14.8% | -0.7% | ||
| Q4 24 | 0.4% | -0.3% | ||
| Q3 24 | -17.6% | 5.1% | ||
| Q2 24 | -2.3% | 3.8% |
每股收益（稀释后）LIVEROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.02 | $0.20 | ||
| Q3 25 | $-1.52 | $0.48 | ||
| Q2 25 | $1.24 | $-4.00 | ||
| Q1 25 | $5.05 | $-0.08 | ||
| Q4 24 | $0.16 | $-0.04 | ||
| Q3 24 | $-6.31 | $0.58 | ||
| Q2 24 | $-0.91 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $95.3M | $1.2B |
| 总资产 | $389.2M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LIVEROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益LIVEROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $95.3M | $1.2B | ||
| Q3 25 | $95.3M | $1.2B | ||
| Q2 25 | $94.3M | $1.2B | ||
| Q1 25 | $88.9M | $1.3B | ||
| Q4 24 | $73.3M | $1.3B | ||
| Q3 24 | $72.9M | $1.3B | ||
| Q2 24 | $92.7M | $1.3B |
总资产LIVEROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $389.2M | $1.4B | ||
| Q3 25 | $386.4M | $1.4B | ||
| Q2 25 | $387.5M | $1.5B | ||
| Q1 25 | $393.6M | $1.5B | ||
| Q4 24 | $395.5M | $1.5B | ||
| Q3 24 | $407.5M | $1.5B | ||
| Q2 24 | $436.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $8.5M | $1.1M |
| 自由现金流率自由现金流/营收 | 7.8% | 0.5% |
| 资本支出强度资本支出/营收 | 1.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $21.9M | $70.1M |
8季度趋势，按日历期对齐
经营现金流LIVEROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $9.8M | $46.9M | ||
| Q3 25 | $6.8M | $28.9M | ||
| Q2 25 | $12.3M | $13.7M | ||
| Q1 25 | $231.0K | $11.7M | ||
| Q4 24 | $9.4M | $33.7M | ||
| Q3 24 | $6.7M | $42.4M | ||
| Q2 24 | $11.7M | $22.9M |
自由现金流LIVEROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $8.5M | $42.2M | ||
| Q3 25 | $4.8M | $21.2M | ||
| Q2 25 | $10.8M | $5.6M | ||
| Q1 25 | $-2.3M | $2.1M | ||
| Q4 24 | $7.6M | $18.3M | ||
| Q3 24 | $3.3M | $25.2M | ||
| Q2 24 | $10.1M | $8.8M |
自由现金流率LIVEROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 7.8% | 20.9% | ||
| Q3 25 | 4.2% | 9.8% | ||
| Q2 25 | 9.6% | 2.8% | ||
| Q1 25 | -2.1% | 1.1% | ||
| Q4 24 | 6.8% | 9.5% | ||
| Q3 24 | 2.9% | 12.0% | ||
| Q2 24 | 8.2% | 4.1% |
资本支出强度LIVEROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.2% | 2.3% | ||
| Q3 25 | 1.7% | 3.6% | ||
| Q2 25 | 1.3% | 4.0% | ||
| Q1 25 | 2.3% | 5.0% | ||
| Q4 24 | 1.6% | 8.0% | ||
| Q3 24 | 3.1% | 8.2% | ||
| Q2 24 | 1.3% | 6.6% |
现金转化率LIVEROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 6.78× | 3.36× | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 19.11× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
ROG
暂无分部数据
