vs
莱夫 Nation 娱乐（LIVE）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
莱夫 Nation 娱乐的季度营收约是COMSCORE, INC.的1.2倍（$108.5M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -0.1%，领先3.3%），COMSCORE, INC.同比增速更快（-1.5% vs -2.7%），莱夫 Nation 娱乐自由现金流更多（$8.5M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -4.3%）
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
LIVE vs SCOR — 直观对比
营收规模更大
LIVE
是对方的1.2倍
$93.5M
营收增速更快
SCOR
高出1.1%
-2.7%
净利率更高
SCOR
高出3.3%
-0.1%
自由现金流更多
LIVE
多$5.6M
$2.9M
两年增速更快
SCOR
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $93.5M |
| 净利润 | $-64.0K | $3.0M |
| 毛利率 | 32.6% | 41.0% |
| 营业利润率 | 3.2% | 7.0% |
| 净利率 | -0.1% | 3.2% |
| 营收同比 | -2.7% | -1.5% |
| 净利润同比 | -113.0% | -3.7% |
| 每股收益（稀释后） | $-0.02 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LIVESCOR
| Q4 25 | $108.5M | $93.5M | ||
| Q3 25 | $113.9M | $88.9M | ||
| Q2 25 | $112.5M | $89.4M | ||
| Q1 25 | $107.0M | $85.7M | ||
| Q4 24 | $111.5M | $94.9M | ||
| Q3 24 | $112.7M | $88.5M | ||
| Q2 24 | $123.9M | $85.8M | ||
| Q1 24 | $118.6M | $86.8M |
净利润LIVESCOR
| Q4 25 | $-64.0K | $3.0M | ||
| Q3 25 | $997.0K | $453.0K | ||
| Q2 25 | $5.4M | $-9.5M | ||
| Q1 25 | $15.9M | $-4.0M | ||
| Q4 24 | $492.0K | $3.1M | ||
| Q3 24 | $-19.9M | $-60.6M | ||
| Q2 24 | $-2.9M | $-1.7M | ||
| Q1 24 | $-3.3M | $-1.1M |
毛利率LIVESCOR
| Q4 25 | 32.6% | 41.0% | ||
| Q3 25 | 32.4% | 40.6% | ||
| Q2 25 | 34.0% | 40.6% | ||
| Q1 25 | 32.8% | 39.6% | ||
| Q4 24 | 31.7% | 42.4% | ||
| Q3 24 | 31.9% | 41.2% | ||
| Q2 24 | 29.9% | 39.5% | ||
| Q1 24 | 29.9% | 42.3% |
营业利润率LIVESCOR
| Q4 25 | 3.2% | 7.0% | ||
| Q3 25 | 3.3% | 1.9% | ||
| Q2 25 | 7.1% | -1.9% | ||
| Q1 25 | 2.0% | -2.4% | ||
| Q4 24 | 0.7% | 4.1% | ||
| Q3 24 | -15.5% | -67.4% | ||
| Q2 24 | 0.9% | -2.2% | ||
| Q1 24 | -0.7% | -2.2% |
净利率LIVESCOR
| Q4 25 | -0.1% | 3.2% | ||
| Q3 25 | 0.9% | 0.5% | ||
| Q2 25 | 4.8% | -10.6% | ||
| Q1 25 | 14.8% | -4.7% | ||
| Q4 24 | 0.4% | 3.3% | ||
| Q3 24 | -17.6% | -68.5% | ||
| Q2 24 | -2.3% | -2.0% | ||
| Q1 24 | -2.8% | -1.2% |
每股收益（稀释后）LIVESCOR
| Q4 25 | $-0.02 | $9.50 | ||
| Q3 25 | $-1.52 | $-0.86 | ||
| Q2 25 | $1.24 | $-2.73 | ||
| Q1 25 | $5.05 | $-1.66 | ||
| Q4 24 | $0.16 | $-0.47 | ||
| Q3 24 | $-6.31 | $-12.79 | ||
| Q2 24 | $-0.91 | $-1.19 | ||
| Q1 24 | $-1.04 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $95.3M | $111.4M |
| 总资产 | $389.2M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LIVESCOR
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $26.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务LIVESCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LIVESCOR
| Q4 25 | $95.3M | $111.4M | ||
| Q3 25 | $95.3M | $-26.3M | ||
| Q2 25 | $94.3M | $-21.7M | ||
| Q1 25 | $88.9M | $-13.5M | ||
| Q4 24 | $73.3M | $-8.3M | ||
| Q3 24 | $72.9M | $-2.7M | ||
| Q2 24 | $92.7M | $45.8M | ||
| Q1 24 | $95.9M | $51.4M |
总资产LIVESCOR
| Q4 25 | $389.2M | $407.7M | ||
| Q3 25 | $386.4M | $406.9M | ||
| Q2 25 | $387.5M | $415.9M | ||
| Q1 25 | $393.6M | $421.5M | ||
| Q4 24 | $395.5M | $430.2M | ||
| Q3 24 | $407.5M | $412.5M | ||
| Q2 24 | $436.8M | $474.1M | ||
| Q1 24 | $433.9M | $477.7M |
负债/权益比LIVESCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.8M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $8.5M | $2.9M |
| 自由现金流率自由现金流/营收 | 7.8% | 3.1% |
| 资本支出强度资本支出/营收 | 1.2% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $21.9M | $21.8M |
8季度趋势，按日历期对齐
经营现金流LIVESCOR
| Q4 25 | $9.8M | $3.2M | ||
| Q3 25 | $6.8M | $9.5M | ||
| Q2 25 | $12.3M | $932.0K | ||
| Q1 25 | $231.0K | $9.1M | ||
| Q4 24 | $9.4M | $-10.0M | ||
| Q3 24 | $6.7M | $12.5M | ||
| Q2 24 | $11.7M | $8.7M | ||
| Q1 24 | $-5.7M | $6.9M |
自由现金流LIVESCOR
| Q4 25 | $8.5M | $2.9M | ||
| Q3 25 | $4.8M | $9.4M | ||
| Q2 25 | $10.8M | $787.0K | ||
| Q1 25 | $-2.3M | $8.7M | ||
| Q4 24 | $7.6M | $-10.3M | ||
| Q3 24 | $3.3M | $12.4M | ||
| Q2 24 | $10.1M | $8.5M | ||
| Q1 24 | $-7.5M | $6.6M |
自由现金流率LIVESCOR
| Q4 25 | 7.8% | 3.1% | ||
| Q3 25 | 4.2% | 10.5% | ||
| Q2 25 | 9.6% | 0.9% | ||
| Q1 25 | -2.1% | 10.1% | ||
| Q4 24 | 6.8% | -10.8% | ||
| Q3 24 | 2.9% | 14.0% | ||
| Q2 24 | 8.2% | 10.0% | ||
| Q1 24 | -6.3% | 7.6% |
资本支出强度LIVESCOR
| Q4 25 | 1.2% | 0.3% | ||
| Q3 25 | 1.7% | 0.1% | ||
| Q2 25 | 1.3% | 0.2% | ||
| Q1 25 | 2.3% | 0.4% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 3.1% | 0.1% | ||
| Q2 24 | 1.3% | 0.2% | ||
| Q1 24 | 1.4% | 0.3% |
现金转化率LIVESCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | 6.78× | 20.96× | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 19.11× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
