vs
Liberty Live Holdings, Inc.（LLYVA）与RxSight, Inc.（RXST）财务数据对比。点击上方公司名可切换其他公司
Liberty Live Holdings, Inc.的季度营收约是RxSight, Inc.的1.9倍（$61.7M vs $32.6M），RxSight, Inc.净利率更高（-28.1% vs -90.3%，领先62.2%），Liberty Live Holdings, Inc.同比增速更快（-3.8% vs -18.9%）
自由媒体集团是1991年由约翰·C·马龙创立的美国大型传媒企业，旗下设两大业务板块，各对应独立追踪股票，分别持有一级方程式集团和Live Nation娱乐的股权，截至2025年还拥有F1、MotoGP、世界超级摩托车锦标赛三项全球顶级赛车运动业务所有权。
RxSight是一家医疗科技企业，专注于研发和商业化适用于白内障及屈光晶状体置换手术的可调光人工晶状体产品，其核心产品支持术后通过专用照光设备调整晶状体度数，为全球眼科诊疗市场提供优化的术后视力解决方案。
LLYVA vs RXST — 直观对比
营收规模更大
LLYVA
是对方的1.9倍
$32.6M
营收增速更快
LLYVA
高出15.1%
-18.9%
净利率更高
RXST
高出62.2%
-90.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $61.7M | $32.6M |
| 净利润 | $-55.7M | $-9.2M |
| 毛利率 | 20.6% | 77.5% |
| 营业利润率 | -27.2% | -34.8% |
| 净利率 | -90.3% | -28.1% |
| 营收同比 | -3.8% | -18.9% |
| 净利润同比 | -464.7% | -54.1% |
| 每股收益（稀释后） | — | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LLYVARXST
| Q4 25 | — | $32.6M | ||
| Q3 25 | $61.7M | $30.3M | ||
| Q2 25 | — | $33.6M | ||
| Q1 25 | — | $37.9M | ||
| Q4 24 | — | $40.2M | ||
| Q3 24 | $64.2M | $35.3M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $29.5M |
净利润LLYVARXST
| Q4 25 | — | $-9.2M | ||
| Q3 25 | $-55.7M | $-9.8M | ||
| Q2 25 | — | $-11.8M | ||
| Q1 25 | — | $-8.2M | ||
| Q4 24 | — | $-5.9M | ||
| Q3 24 | $15.3M | $-6.3M | ||
| Q2 24 | — | $-6.1M | ||
| Q1 24 | — | $-9.1M |
毛利率LLYVARXST
| Q4 25 | — | 77.5% | ||
| Q3 25 | 20.6% | 79.9% | ||
| Q2 25 | — | 74.9% | ||
| Q1 25 | — | 74.8% | ||
| Q4 24 | — | 71.6% | ||
| Q3 24 | 13.2% | 71.4% | ||
| Q2 24 | — | 69.5% | ||
| Q1 24 | — | 70.1% |
营业利润率LLYVARXST
| Q4 25 | — | -34.8% | ||
| Q3 25 | -27.2% | -40.1% | ||
| Q2 25 | — | -41.6% | ||
| Q1 25 | — | -28.2% | ||
| Q4 24 | — | -21.5% | ||
| Q3 24 | -22.6% | -26.1% | ||
| Q2 24 | — | -23.9% | ||
| Q1 24 | — | -36.2% |
净利率LLYVARXST
| Q4 25 | — | -28.1% | ||
| Q3 25 | -90.3% | -32.4% | ||
| Q2 25 | — | -35.0% | ||
| Q1 25 | — | -21.6% | ||
| Q4 24 | — | -14.8% | ||
| Q3 24 | 23.8% | -17.9% | ||
| Q2 24 | — | -17.4% | ||
| Q1 24 | — | -30.8% |
每股收益（稀释后）LLYVARXST
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.24 | ||
| Q2 25 | — | $-0.29 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $375.8M | $228.1M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $-409.2M | $275.7M |
| 总资产 | $1.9B | $311.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LLYVARXST
| Q4 25 | — | $228.1M | ||
| Q3 25 | $375.8M | $227.5M | ||
| Q2 25 | — | $227.5M | ||
| Q1 25 | — | $229.3M | ||
| Q4 24 | — | $237.2M | ||
| Q3 24 | — | $237.1M | ||
| Q2 24 | — | $233.3M | ||
| Q1 24 | — | $125.4M |
总债务LLYVARXST
| Q4 25 | — | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LLYVARXST
| Q4 25 | — | $275.7M | ||
| Q3 25 | $-409.2M | $276.0M | ||
| Q2 25 | — | $278.0M | ||
| Q1 25 | — | $279.3M | ||
| Q4 24 | — | $281.2M | ||
| Q3 24 | $44.6M | $277.3M | ||
| Q2 24 | — | $275.2M | ||
| Q1 24 | — | $163.9M |
总资产LLYVARXST
| Q4 25 | — | $311.8M | ||
| Q3 25 | $1.9B | $308.5M | ||
| Q2 25 | — | $309.0M | ||
| Q1 25 | — | $313.0M | ||
| Q4 24 | — | $318.6M | ||
| Q3 24 | — | $310.5M | ||
| Q2 24 | — | $305.5M | ||
| Q1 24 | — | $183.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-28.9M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.3M |
| 自由现金流率自由现金流/营收 | — | -6.9% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-19.3M |
8季度趋势，按日历期对齐
经营现金流LLYVARXST
| Q4 25 | — | $-1.1M | ||
| Q3 25 | $-28.9M | $-1.2M | ||
| Q2 25 | — | $-4.4M | ||
| Q1 25 | — | $-8.8M | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | $650.0K | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-9.3M |
自由现金流LLYVARXST
| Q4 25 | — | $-2.3M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-5.9M | ||
| Q1 25 | — | $-9.4M | ||
| Q4 24 | — | $-5.1M | ||
| Q3 24 | — | $-453.0K | ||
| Q2 24 | — | $-5.5M | ||
| Q1 24 | — | $-11.3M |
自由现金流率LLYVARXST
| Q4 25 | — | -6.9% | ||
| Q3 25 | — | -5.8% | ||
| Q2 25 | — | -17.6% | ||
| Q1 25 | — | -24.8% | ||
| Q4 24 | — | -12.7% | ||
| Q3 24 | — | -1.3% | ||
| Q2 24 | — | -15.9% | ||
| Q1 24 | — | -38.2% |
资本支出强度LLYVARXST
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 6.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LLYVA
暂无分部数据
RXST
| Rxlal | $28.2M | 86% |
| LDD | $3.0M | 9% |
| Service Warranty Service Contracts And Accessories | $1.5M | 4% |
