vs
Limoneira CO(LMNR)与Local Bounti Corporation(LOCL)财务数据对比。点击上方公司名可切换其他公司
Limoneira CO的季度营收约是Local Bounti Corporation的3.3倍($41.3M vs $12.5M)。Limoneira CO净利率更高(-21.0% vs -69.8%,领先48.8%)。Local Bounti Corporation同比增速更快(23.7% vs -2.8%)。过去两年Local Bounti Corporation的营收复合增速更高(21.9% vs 3.8%)
Limoneira是总部位于美国加利福尼亚州的领先农业企业,主营柑橘、牛油果等特色农产品的种植、加工与分销,产品销往北美、亚洲、欧洲等市场,服务零售及餐饮客户,同时布局可持续土地开发相关业务。
Local Bounti是总部位于美国的可持续室内农业企业,采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品,主要服务北美零售连锁超市及餐饮客户,主打低环境影响、短供应链的全年稳定供货。
LMNR vs LOCL — 直观对比
营收规模更大
LMNR
是对方的3.3倍
$12.5M
营收增速更快
LOCL
高出26.5%
-2.8%
净利率更高
LMNR
高出48.8%
-69.8%
两年增速更快
LOCL
近两年复合增速
3.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $41.3M | $12.5M |
| 净利润 | $-8.7M | $-8.7M |
| 毛利率 | -15.1% | 12.2% |
| 营业利润率 | -26.8% | -106.1% |
| 净利率 | -21.0% | -69.8% |
| 营收同比 | -2.8% | 23.7% |
| 净利润同比 | -367.5% | 76.0% |
| 每股收益(稀释后) | $-0.49 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LMNR
LOCL
| Q4 25 | $41.3M | $12.5M | ||
| Q3 25 | $45.9M | $12.2M | ||
| Q2 25 | $33.6M | $12.1M | ||
| Q1 25 | $32.9M | $11.6M | ||
| Q4 24 | $42.5M | $10.1M | ||
| Q3 24 | $61.8M | $10.2M | ||
| Q2 24 | $43.3M | $9.4M | ||
| Q1 24 | $38.3M | $8.4M |
净利润
LMNR
LOCL
| Q4 25 | $-8.7M | $-8.7M | ||
| Q3 25 | $-855.0K | $-26.4M | ||
| Q2 25 | $-3.4M | $-21.6M | ||
| Q1 25 | $-3.1M | $-37.7M | ||
| Q4 24 | $-1.9M | $-36.3M | ||
| Q3 24 | $6.6M | $-34.3M | ||
| Q2 24 | $6.6M | $-25.3M | ||
| Q1 24 | $-3.6M | $-24.1M |
毛利率
LMNR
LOCL
| Q4 25 | -15.1% | 12.2% | ||
| Q3 25 | 8.5% | 11.5% | ||
| Q2 25 | 5.6% | 12.2% | ||
| Q1 25 | -2.0% | 12.6% | ||
| Q4 24 | 6.3% | 5.4% | ||
| Q3 24 | 26.5% | 13.8% | ||
| Q2 24 | 6.5% | 14.3% | ||
| Q1 24 | -2.0% | 9.4% |
营业利润率
LMNR
LOCL
| Q4 25 | -26.8% | -106.1% | ||
| Q3 25 | -1.4% | -149.4% | ||
| Q2 25 | -10.0% | -127.7% | ||
| Q1 25 | -16.3% | -135.6% | ||
| Q4 24 | -6.5% | -166.6% | ||
| Q3 24 | 14.5% | -176.0% | ||
| Q2 24 | -10.8% | -146.8% | ||
| Q1 24 | -20.2% | -122.9% |
净利率
LMNR
LOCL
| Q4 25 | -21.0% | -69.8% | ||
| Q3 25 | -1.9% | -216.6% | ||
| Q2 25 | -10.0% | -178.3% | ||
| Q1 25 | -9.4% | -324.6% | ||
| Q4 24 | -4.4% | -360.1% | ||
| Q3 24 | 10.7% | -335.2% | ||
| Q2 24 | 15.2% | -267.6% | ||
| Q1 24 | -9.4% | -286.9% |
每股收益(稀释后)
LMNR
LOCL
| Q4 25 | $-0.49 | $1.52 | ||
| Q3 25 | $-0.06 | $-1.18 | ||
| Q2 25 | $-0.20 | $-1.63 | ||
| Q1 25 | $-0.18 | $-4.32 | ||
| Q4 24 | $-0.09 | $-4.24 | ||
| Q3 24 | $0.35 | $-4.01 | ||
| Q2 24 | $0.35 | $-3.00 | ||
| Q1 24 | $-0.21 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.2M |
| 总债务越低越好 | $72.5M | $483.1M |
| 股东权益账面价值 | $180.0M | $-166.2M |
| 总资产 | $311.1M | $410.5M |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
LMNR
LOCL
| Q4 25 | — | $4.2M | ||
| Q3 25 | — | $6.2M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $937.0K | ||
| Q3 24 | — | $317.0K | ||
| Q2 24 | — | $9.7M | ||
| Q1 24 | — | $8.2M |
总债务
LMNR
LOCL
| Q4 25 | $72.5M | $483.1M | ||
| Q3 25 | $63.4M | $484.9M | ||
| Q2 25 | $55.0M | $478.3M | ||
| Q1 25 | $58.0M | $480.0M | ||
| Q4 24 | $40.6M | $436.8M | ||
| Q3 24 | $40.6M | $398.4M | ||
| Q2 24 | $60.1M | $374.0M | ||
| Q1 24 | $52.1M | $329.8M |
股东权益
LMNR
LOCL
| Q4 25 | $180.0M | $-166.2M | ||
| Q3 25 | $180.3M | $-158.1M | ||
| Q2 25 | $182.7M | $-132.7M | ||
| Q1 25 | $186.5M | $-134.5M | ||
| Q4 24 | $191.7M | $-100.5M | ||
| Q3 24 | $194.9M | $-65.6M | ||
| Q2 24 | $189.0M | $-32.8M | ||
| Q1 24 | $184.2M | $-9.4M |
总资产
LMNR
LOCL
| Q4 25 | $311.1M | $410.5M | ||
| Q3 25 | $299.9M | $417.8M | ||
| Q2 25 | $296.6M | $426.8M | ||
| Q1 25 | $301.4M | $447.2M | ||
| Q4 24 | $298.8M | $428.0M | ||
| Q3 24 | $307.3M | $430.8M | ||
| Q2 24 | $322.2M | $438.1M | ||
| Q1 24 | $299.6M | $413.4M |
负债/权益比
LMNR
LOCL
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $942.0K | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.6M |
| 自由现金流率自由现金流/营收 | — | -29.1% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-42.9M |
8季度趋势,按日历期对齐
经营现金流
LMNR
LOCL
| Q4 25 | $942.0K | $-3.1M | ||
| Q3 25 | $-3.0M | $-8.9M | ||
| Q2 25 | $8.9M | $-8.7M | ||
| Q1 25 | $-12.9M | $-9.6M | ||
| Q4 24 | $6.6M | $1.2M | ||
| Q3 24 | $24.6M | $-17.2M | ||
| Q2 24 | $-3.0M | $-4.0M | ||
| Q1 24 | $-10.3M | $-7.1M |
自由现金流
LMNR
LOCL
| Q4 25 | — | $-3.6M | ||
| Q3 25 | — | $-10.1M | ||
| Q2 25 | — | $-14.6M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-30.0M | ||
| Q2 24 | — | $-28.8M | ||
| Q1 24 | — | $-42.1M |
自由现金流率
LMNR
LOCL
| Q4 25 | — | -29.1% | ||
| Q3 25 | — | -82.8% | ||
| Q2 25 | — | -121.0% | ||
| Q1 25 | — | -125.1% | ||
| Q4 24 | — | -85.3% | ||
| Q3 24 | — | -293.1% | ||
| Q2 24 | — | -305.4% | ||
| Q1 24 | — | -501.8% |
资本支出强度
LMNR
LOCL
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 48.9% | ||
| Q1 25 | — | 42.8% | ||
| Q4 24 | — | 97.6% | ||
| Q3 24 | — | 125.0% | ||
| Q2 24 | — | 263.0% | ||
| Q1 24 | — | 417.3% |
现金转化率
LMNR
LOCL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.73× | — | ||
| Q2 24 | -0.46× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LMNR
| Lemon Packing | $33.9M | 82% |
| Other Agribusiness | $5.8M | 14% |
| Fresh Lemons | $1.3M | 3% |
LOCL
暂无分部数据