vs
LINKBANCORP, Inc.（LNKB）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是LINKBANCORP, Inc.的1.5倍（$71.1M vs $46.0M），LINKBANCORP, Inc.净利率更高（6.4% vs 2.0%，领先4.4%），LINKBANCORP, Inc.同比增速更快（7.3% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $23.8M），过去两年LINKBANCORP, Inc.的营收复合增速更高（6.6% vs -4.7%）
LINKBANCORP是一家总部位于美国的银行控股公司，主要为宾夕法尼亚州地区的个人消费者、小微企业和中型企业提供零售与商业银行服务，涵盖存款账户、贷款产品、财富管理解决方案及数字银行服务等核心业务。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
LNKB vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.5倍
$46.0M
营收增速更快
LNKB
高出9.1%
-1.8%
净利率更高
LNKB
高出4.4%
2.0%
自由现金流更多
RMAX
多$9.7M
$23.8M
两年增速更快
LNKB
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $46.0M | $71.1M |
| 净利润 | $2.9M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 8.5% | 13.1% |
| 净利率 | 6.4% | 2.0% |
| 营收同比 | 7.3% | -1.8% |
| 净利润同比 | -61.2% | -75.2% |
| 每股收益（稀释后） | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNKBRMAX
| Q4 25 | $46.0M | $71.1M | ||
| Q3 25 | $44.8M | $73.2M | ||
| Q2 25 | $42.3M | $72.8M | ||
| Q1 25 | $53.4M | $74.5M | ||
| Q4 24 | $42.9M | $72.5M | ||
| Q3 24 | $42.9M | $78.5M | ||
| Q2 24 | $41.3M | $78.5M | ||
| Q1 24 | $40.5M | $78.3M |
净利润LNKBRMAX
| Q4 25 | $2.9M | $1.4M | ||
| Q3 25 | $7.8M | $4.0M | ||
| Q2 25 | $7.4M | $4.7M | ||
| Q1 25 | $15.3M | $-2.0M | ||
| Q4 24 | $7.6M | $5.8M | ||
| Q3 24 | $7.1M | $966.0K | ||
| Q2 24 | $5.8M | $3.7M | ||
| Q1 24 | $5.7M | $-3.4M |
营业利润率LNKBRMAX
| Q4 25 | 8.5% | 13.1% | ||
| Q3 25 | 22.3% | 25.0% | ||
| Q2 25 | 22.4% | 19.3% | ||
| Q1 25 | 36.0% | 7.2% | ||
| Q4 24 | 22.6% | 5.9% | ||
| Q3 24 | 21.3% | 19.4% | ||
| Q2 24 | 18.0% | 20.6% | ||
| Q1 24 | 18.1% | 5.8% |
净利率LNKBRMAX
| Q4 25 | 6.4% | 2.0% | ||
| Q3 25 | 17.5% | 5.4% | ||
| Q2 25 | 17.5% | 6.4% | ||
| Q1 25 | 28.7% | -2.6% | ||
| Q4 24 | 17.7% | 8.0% | ||
| Q3 24 | 16.5% | 1.2% | ||
| Q2 24 | 14.1% | 4.7% | ||
| Q1 24 | 14.1% | -4.3% |
每股收益（稀释后）LNKBRMAX
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.21 | — | ||
| Q2 25 | $0.20 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $0.16 | — | ||
| Q1 24 | $0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.3M | $118.7M |
| 总债务越低越好 | $177.3M | $432.2M |
| 股东权益账面价值 | $306.4M | $452.4M |
| 总资产 | $3.1B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.58× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资LNKBRMAX
| Q4 25 | $52.3M | $118.7M | ||
| Q3 25 | $194.2M | $107.5M | ||
| Q2 25 | $155.1M | $94.3M | ||
| Q1 25 | $220.2M | $89.1M | ||
| Q4 24 | $166.1M | $96.6M | ||
| Q3 24 | $191.2M | $83.8M | ||
| Q2 24 | $181.7M | $66.1M | ||
| Q1 24 | $172.3M | $82.1M |
总债务LNKBRMAX
| Q4 25 | $177.3M | $432.2M | ||
| Q3 25 | $102.3M | $433.3M | ||
| Q2 25 | $102.3M | $434.4M | ||
| Q1 25 | $102.7M | $435.3M | ||
| Q4 24 | $112.5M | $436.2M | ||
| Q3 24 | $102.4M | $437.2M | ||
| Q2 24 | $102.3M | $438.1M | ||
| Q1 24 | $102.2M | $439.0M |
股东权益LNKBRMAX
| Q4 25 | $306.4M | $452.4M | ||
| Q3 25 | $305.5M | $448.1M | ||
| Q2 25 | $298.0M | $442.4M | ||
| Q1 25 | $294.1M | $433.5M | ||
| Q4 24 | $280.2M | $429.5M | ||
| Q3 24 | $277.4M | $423.1M | ||
| Q2 24 | $271.4M | $418.4M | ||
| Q1 24 | $268.2M | $412.0M |
总资产LNKBRMAX
| Q4 25 | $3.1B | $582.5M | ||
| Q3 25 | $3.1B | $582.2M | ||
| Q2 25 | $2.9B | $574.8M | ||
| Q1 25 | $2.9B | $571.4M | ||
| Q4 24 | $2.9B | $581.6M | ||
| Q3 24 | $2.9B | $578.6M | ||
| Q2 24 | $2.9B | $571.4M | ||
| Q1 24 | $2.8B | $566.7M |
负债/权益比LNKBRMAX
| Q4 25 | 0.58× | 0.96× | ||
| Q3 25 | 0.33× | 0.97× | ||
| Q2 25 | 0.34× | 0.98× | ||
| Q1 25 | 0.35× | 1.00× | ||
| Q4 24 | 0.40× | 1.02× | ||
| Q3 24 | 0.37× | 1.03× | ||
| Q2 24 | 0.38× | 1.05× | ||
| Q1 24 | 0.38× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $23.8M | $33.5M |
| 自由现金流率自由现金流/营收 | 51.7% | 47.1% |
| 资本支出强度资本支出/营收 | 3.2% | 10.4% |
| 现金转化率经营现金流/净利润 | 8.59× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $55.3M | $56.8M |
8季度趋势，按日历期对齐
经营现金流LNKBRMAX
| Q4 25 | $25.3M | $40.9M | ||
| Q3 25 | $23.6M | $17.7M | ||
| Q2 25 | $6.3M | $4.6M | ||
| Q1 25 | $2.6M | $5.7M | ||
| Q4 24 | $25.4M | $59.7M | ||
| Q3 24 | $14.0M | $17.6M | ||
| Q2 24 | $6.4M | $15.9M | ||
| Q1 24 | $-771.0K | $9.4M |
自由现金流LNKBRMAX
| Q4 25 | $23.8M | $33.5M | ||
| Q3 25 | $23.2M | $16.4M | ||
| Q2 25 | $6.1M | $2.9M | ||
| Q1 25 | $2.2M | $4.0M | ||
| Q4 24 | $22.6M | $53.0M | ||
| Q3 24 | $13.1M | $16.3M | ||
| Q2 24 | $6.3M | $14.0M | ||
| Q1 24 | $-1.2M | $6.8M |
自由现金流率LNKBRMAX
| Q4 25 | 51.7% | 47.1% | ||
| Q3 25 | 51.8% | 22.4% | ||
| Q2 25 | 14.5% | 4.0% | ||
| Q1 25 | 4.2% | 5.3% | ||
| Q4 24 | 52.6% | 73.2% | ||
| Q3 24 | 30.5% | 20.8% | ||
| Q2 24 | 15.3% | 17.8% | ||
| Q1 24 | -3.0% | 8.6% |
资本支出强度LNKBRMAX
| Q4 25 | 3.2% | 10.4% | ||
| Q3 25 | 0.8% | 1.8% | ||
| Q2 25 | 0.4% | 2.2% | ||
| Q1 25 | 0.7% | 2.3% | ||
| Q4 24 | 6.7% | 9.1% | ||
| Q3 24 | 2.1% | 1.7% | ||
| Q2 24 | 0.1% | 2.4% | ||
| Q1 24 | 1.1% | 3.3% |
现金转化率LNKBRMAX
| Q4 25 | 8.59× | 28.39× | ||
| Q3 25 | 3.01× | 4.45× | ||
| Q2 25 | 0.85× | 0.97× | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 3.35× | 10.28× | ||
| Q3 24 | 1.97× | 18.22× | ||
| Q2 24 | 1.10× | 4.29× | ||
| Q1 24 | -0.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNKB
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
