vs
LINDSAY CORP（LNN）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
LINDSAY CORP的季度营收约是Ranger Energy Services, Inc.的1.1倍（$150.7M vs $142.2M），LINDSAY CORP净利率更高（11.0% vs 2.3%，领先8.7%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -6.1%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-15.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs 1.3%）
林赛公司总部位于美国内布拉斯加州奥马哈市，原名林赛制造公司，核心产品为旗下Zimmatic品牌中心枢轴灌溉系统，此外还生产农业机械、工程机械，以及公路与铁路基础设施设备。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
LNN vs RNGR — 直观对比
营收规模更大
LNN
是对方的1.1倍
$142.2M
营收增速更快
RNGR
高出5.5%
-6.1%
净利率更高
LNN
高出8.7%
2.3%
自由现金流更多
RNGR
多$32.2M
$-15.1M
两年增速更快
RNGR
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.7M | $142.2M |
| 净利润 | $16.5M | $3.2M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 13.0% | 2.3% |
| 净利率 | 11.0% | 2.3% |
| 营收同比 | -6.1% | -0.6% |
| 净利润同比 | -3.7% | -44.8% |
| 每股收益（稀释后） | $1.54 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNNRNGR
| Q4 25 | $150.7M | $142.2M | ||
| Q3 25 | $149.0M | $128.9M | ||
| Q2 25 | $165.7M | $140.6M | ||
| Q1 25 | $183.8M | $135.2M | ||
| Q4 24 | $160.5M | $143.1M | ||
| Q3 24 | $149.4M | $153.0M | ||
| Q2 24 | $133.7M | $138.1M | ||
| Q1 24 | $146.8M | $136.9M |
净利润LNNRNGR
| Q4 25 | $16.5M | $3.2M | ||
| Q3 25 | $10.8M | $1.2M | ||
| Q2 25 | $19.5M | $7.3M | ||
| Q1 25 | $26.6M | $600.0K | ||
| Q4 24 | $17.2M | $5.8M | ||
| Q3 24 | $12.7M | $8.7M | ||
| Q2 24 | $20.4M | $4.7M | ||
| Q1 24 | $18.1M | $-800.0K |
毛利率LNNRNGR
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.0% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 34.0% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 30.6% | — | ||
| Q2 24 | 34.8% | — | ||
| Q1 24 | 33.3% | — |
营业利润率LNNRNGR
| Q4 25 | 13.0% | 2.3% | ||
| Q3 25 | 7.6% | 2.0% | ||
| Q2 25 | 14.4% | 6.1% | ||
| Q1 25 | 17.5% | 0.7% | ||
| Q4 24 | 13.0% | 6.2% | ||
| Q3 24 | 9.0% | 8.4% | ||
| Q2 24 | 14.9% | 5.3% | ||
| Q1 24 | 15.1% | -0.4% |
净利率LNNRNGR
| Q4 25 | 11.0% | 2.3% | ||
| Q3 25 | 7.3% | 0.9% | ||
| Q2 25 | 11.8% | 5.2% | ||
| Q1 25 | 14.5% | 0.4% | ||
| Q4 24 | 10.7% | 4.1% | ||
| Q3 24 | 8.5% | 5.7% | ||
| Q2 24 | 15.2% | 3.4% | ||
| Q1 24 | 12.3% | -0.6% |
每股收益（稀释后）LNNRNGR
| Q4 25 | $1.54 | $0.14 | ||
| Q3 25 | $0.99 | $0.05 | ||
| Q2 25 | $1.78 | $0.32 | ||
| Q1 25 | $2.44 | $0.03 | ||
| Q4 24 | $1.57 | $0.24 | ||
| Q3 24 | $1.16 | $0.39 | ||
| Q2 24 | $1.85 | $0.21 | ||
| Q1 24 | $1.64 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.6M | $10.3M |
| 总债务越低越好 | $115.2M | — |
| 股东权益账面价值 | $518.2M | $300.1M |
| 总资产 | $828.4M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资LNNRNGR
| Q4 25 | $199.6M | $10.3M | ||
| Q3 25 | $250.6M | $45.2M | ||
| Q2 25 | $210.8M | $48.9M | ||
| Q1 25 | $186.7M | $40.3M | ||
| Q4 24 | $194.1M | $40.9M | ||
| Q3 24 | $190.9M | $14.8M | ||
| Q2 24 | $152.7M | $8.7M | ||
| Q1 24 | $150.6M | $11.1M |
总债务LNNRNGR
| Q4 25 | $115.2M | — | ||
| Q3 25 | $115.3M | — | ||
| Q2 25 | $115.3M | — | ||
| Q1 25 | $115.4M | — | ||
| Q4 24 | $115.4M | $0 | ||
| Q3 24 | $115.5M | $0 | ||
| Q2 24 | $115.5M | $0 | ||
| Q1 24 | $115.6M | $0 |
股东权益LNNRNGR
| Q4 25 | $518.2M | $300.1M | ||
| Q3 25 | $532.9M | $270.0M | ||
| Q2 25 | $528.8M | $276.9M | ||
| Q1 25 | $516.4M | $272.6M | ||
| Q4 24 | $488.5M | $273.8M | ||
| Q3 24 | $480.9M | $267.6M | ||
| Q2 24 | $480.0M | $260.5M | ||
| Q1 24 | $483.0M | $261.7M |
总资产LNNRNGR
| Q4 25 | $828.4M | $419.3M | ||
| Q3 25 | $840.8M | $372.8M | ||
| Q2 25 | $840.9M | $381.7M | ||
| Q1 25 | $814.2M | $376.5M | ||
| Q4 24 | $771.0M | $381.6M | ||
| Q3 24 | $760.2M | $373.9M | ||
| Q2 24 | $758.1M | $359.6M | ||
| Q1 24 | $765.3M | $355.5M |
负债/权益比LNNRNGR
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.24× | 0.00× | ||
| Q3 24 | 0.24× | 0.00× | ||
| Q2 24 | 0.24× | 0.00× | ||
| Q1 24 | 0.24× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-597.0K | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-15.1M | $17.1M |
| 自由现金流率自由现金流/营收 | -10.0% | 12.0% |
| 资本支出强度资本支出/营收 | 9.6% | 4.9% |
| 现金转化率经营现金流/净利润 | -0.04× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $62.9M | $42.9M |
8季度趋势，按日历期对齐
经营现金流LNNRNGR
| Q4 25 | $-597.0K | $24.1M | ||
| Q3 25 | $64.0M | $13.6M | ||
| Q2 25 | $35.0M | $20.7M | ||
| Q1 25 | $12.3M | $10.6M | ||
| Q4 24 | $21.6M | $32.7M | ||
| Q3 24 | $53.1M | $17.7M | ||
| Q2 24 | $30.5M | $22.1M | ||
| Q1 24 | $-9.7M | $12.0M |
自由现金流LNNRNGR
| Q4 25 | $-15.1M | $17.1M | ||
| Q3 25 | $49.8M | $8.0M | ||
| Q2 25 | $25.7M | $14.4M | ||
| Q1 25 | $2.5M | $3.4M | ||
| Q4 24 | $12.5M | $27.3M | ||
| Q3 24 | $47.7M | $10.8M | ||
| Q2 24 | $25.8M | $6.8M | ||
| Q1 24 | $-21.6M | $5.5M |
自由现金流率LNNRNGR
| Q4 25 | -10.0% | 12.0% | ||
| Q3 25 | 33.4% | 6.2% | ||
| Q2 25 | 15.5% | 10.2% | ||
| Q1 25 | 1.4% | 2.5% | ||
| Q4 24 | 7.8% | 19.1% | ||
| Q3 24 | 31.9% | 7.1% | ||
| Q2 24 | 19.3% | 4.9% | ||
| Q1 24 | -14.7% | 4.0% |
资本支出强度LNNRNGR
| Q4 25 | 9.6% | 4.9% | ||
| Q3 25 | 9.6% | 4.3% | ||
| Q2 25 | 5.6% | 4.5% | ||
| Q1 25 | 5.3% | 5.3% | ||
| Q4 24 | 5.7% | 3.8% | ||
| Q3 24 | 3.6% | 4.5% | ||
| Q2 24 | 3.6% | 11.1% | ||
| Q1 24 | 8.1% | 4.7% |
现金转化率LNNRNGR
| Q4 25 | -0.04× | 7.53× | ||
| Q3 25 | 5.92× | 11.33× | ||
| Q2 25 | 1.79× | 2.84× | ||
| Q1 25 | 0.46× | 17.67× | ||
| Q4 24 | 1.26× | 5.64× | ||
| Q3 24 | 4.17× | 2.03× | ||
| Q2 24 | 1.50× | 4.70× | ||
| Q1 24 | -0.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
