vs
LINDSAY CORP（LNN）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是LINDSAY CORP的1.4倍（$217.4M vs $150.7M），LINDSAY CORP净利率更高（11.0% vs 1.4%，领先9.5%），Rapid7, Inc.同比增速更快（0.5% vs -6.1%），Rapid7, Inc.自由现金流更多（$36.4M vs $-15.1M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs 1.3%）
林赛公司总部位于美国内布拉斯加州奥马哈市，原名林赛制造公司，核心产品为旗下Zimmatic品牌中心枢轴灌溉系统，此外还生产农业机械、工程机械，以及公路与铁路基础设施设备。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
LNN vs RPD — 直观对比
营收规模更大
RPD
是对方的1.4倍
$150.7M
营收增速更快
RPD
高出6.7%
-6.1%
净利率更高
LNN
高出9.5%
1.4%
自由现金流更多
RPD
多$51.5M
$-15.1M
两年增速更快
RPD
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.7M | $217.4M |
| 净利润 | $16.5M | $3.1M |
| 毛利率 | 33.3% | 68.9% |
| 营业利润率 | 13.0% | 1.0% |
| 净利率 | 11.0% | 1.4% |
| 营收同比 | -6.1% | 0.5% |
| 净利润同比 | -3.7% | 44.1% |
| 每股收益（稀释后） | $1.54 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNNRPD
| Q4 25 | $150.7M | $217.4M | ||
| Q3 25 | $149.0M | $218.0M | ||
| Q2 25 | $165.7M | $214.2M | ||
| Q1 25 | $183.8M | $210.3M | ||
| Q4 24 | $160.5M | $216.3M | ||
| Q3 24 | $149.4M | $214.7M | ||
| Q2 24 | $133.7M | $208.0M | ||
| Q1 24 | $146.8M | $205.1M |
净利润LNNRPD
| Q4 25 | $16.5M | $3.1M | ||
| Q3 25 | $10.8M | $9.8M | ||
| Q2 25 | $19.5M | $8.3M | ||
| Q1 25 | $26.6M | $2.1M | ||
| Q4 24 | $17.2M | $2.2M | ||
| Q3 24 | $12.7M | $15.4M | ||
| Q2 24 | $20.4M | $6.5M | ||
| Q1 24 | $18.1M | $1.4M |
毛利率LNNRPD
| Q4 25 | 33.3% | 68.9% | ||
| Q3 25 | 30.0% | 70.2% | ||
| Q2 25 | 32.4% | 70.6% | ||
| Q1 25 | 34.0% | 71.7% | ||
| Q4 24 | 31.1% | 69.5% | ||
| Q3 24 | 30.6% | 70.6% | ||
| Q2 24 | 34.8% | 70.7% | ||
| Q1 24 | 33.3% | 70.3% |
营业利润率LNNRPD
| Q4 25 | 13.0% | 1.0% | ||
| Q3 25 | 7.6% | 2.7% | ||
| Q2 25 | 14.4% | 1.6% | ||
| Q1 25 | 17.5% | -0.0% | ||
| Q4 24 | 13.0% | 3.4% | ||
| Q3 24 | 9.0% | 6.0% | ||
| Q2 24 | 14.9% | 2.5% | ||
| Q1 24 | 15.1% | 4.7% |
净利率LNNRPD
| Q4 25 | 11.0% | 1.4% | ||
| Q3 25 | 7.3% | 4.5% | ||
| Q2 25 | 11.8% | 3.9% | ||
| Q1 25 | 14.5% | 1.0% | ||
| Q4 24 | 10.7% | 1.0% | ||
| Q3 24 | 8.5% | 7.2% | ||
| Q2 24 | 15.2% | 3.1% | ||
| Q1 24 | 12.3% | 0.7% |
每股收益（稀释后）LNNRPD
| Q4 25 | $1.54 | $0.05 | ||
| Q3 25 | $0.99 | $0.15 | ||
| Q2 25 | $1.78 | $0.13 | ||
| Q1 25 | $2.44 | $0.03 | ||
| Q4 24 | $1.57 | $0.08 | ||
| Q3 24 | $1.16 | $0.21 | ||
| Q2 24 | $1.85 | $0.09 | ||
| Q1 24 | $1.64 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.6M | $474.7M |
| 总债务越低越好 | $115.2M | — |
| 股东权益账面价值 | $518.2M | $154.7M |
| 总资产 | $828.4M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资LNNRPD
| Q4 25 | $199.6M | $474.7M | ||
| Q3 25 | $250.6M | $407.1M | ||
| Q2 25 | $210.8M | $511.7M | ||
| Q1 25 | $186.7M | $493.5M | ||
| Q4 24 | $194.1M | $521.7M | ||
| Q3 24 | $190.9M | $443.7M | ||
| Q2 24 | $152.7M | $442.6M | ||
| Q1 24 | $150.6M | $411.7M |
总债务LNNRPD
| Q4 25 | $115.2M | — | ||
| Q3 25 | $115.3M | — | ||
| Q2 25 | $115.3M | — | ||
| Q1 25 | $115.4M | — | ||
| Q4 24 | $115.4M | — | ||
| Q3 24 | $115.5M | — | ||
| Q2 24 | $115.5M | — | ||
| Q1 24 | $115.6M | — |
股东权益LNNRPD
| Q4 25 | $518.2M | $154.7M | ||
| Q3 25 | $532.9M | $127.2M | ||
| Q2 25 | $528.8M | $90.4M | ||
| Q1 25 | $516.4M | $52.7M | ||
| Q4 24 | $488.5M | $17.7M | ||
| Q3 24 | $480.9M | $-5.1M | ||
| Q2 24 | $480.0M | $-52.6M | ||
| Q1 24 | $483.0M | $-86.4M |
总资产LNNRPD
| Q4 25 | $828.4M | $1.7B | ||
| Q3 25 | $840.8M | $1.7B | ||
| Q2 25 | $840.9M | $1.6B | ||
| Q1 25 | $814.2M | $1.6B | ||
| Q4 24 | $771.0M | $1.7B | ||
| Q3 24 | $760.2M | $1.6B | ||
| Q2 24 | $758.1M | $1.5B | ||
| Q1 24 | $765.3M | $1.5B |
负债/权益比LNNRPD
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-597.0K | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $-15.1M | $36.4M |
| 自由现金流率自由现金流/营收 | -10.0% | 16.8% |
| 资本支出强度资本支出/营收 | 9.6% | 0.5% |
| 现金转化率经营现金流/净利润 | -0.04× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $62.9M | $146.2M |
8季度趋势，按日历期对齐
经营现金流LNNRPD
| Q4 25 | $-597.0K | $37.6M | ||
| Q3 25 | $64.0M | $39.0M | ||
| Q2 25 | $35.0M | $47.5M | ||
| Q1 25 | $12.3M | $29.8M | ||
| Q4 24 | $21.6M | $63.8M | ||
| Q3 24 | $53.1M | $44.0M | ||
| Q2 24 | $30.5M | $32.9M | ||
| Q1 24 | $-9.7M | $31.1M |
自由现金流LNNRPD
| Q4 25 | $-15.1M | $36.4M | ||
| Q3 25 | $49.8M | $34.8M | ||
| Q2 25 | $25.7M | $46.6M | ||
| Q1 25 | $2.5M | $28.4M | ||
| Q4 24 | $12.5M | $62.6M | ||
| Q3 24 | $47.7M | $42.6M | ||
| Q2 24 | $25.8M | $32.6M | ||
| Q1 24 | $-21.6M | $30.4M |
自由现金流率LNNRPD
| Q4 25 | -10.0% | 16.8% | ||
| Q3 25 | 33.4% | 16.0% | ||
| Q2 25 | 15.5% | 21.8% | ||
| Q1 25 | 1.4% | 13.5% | ||
| Q4 24 | 7.8% | 28.9% | ||
| Q3 24 | 31.9% | 19.9% | ||
| Q2 24 | 19.3% | 15.7% | ||
| Q1 24 | -14.7% | 14.8% |
资本支出强度LNNRPD
| Q4 25 | 9.6% | 0.5% | ||
| Q3 25 | 9.6% | 1.9% | ||
| Q2 25 | 5.6% | 0.4% | ||
| Q1 25 | 5.3% | 0.6% | ||
| Q4 24 | 5.7% | 0.5% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 3.6% | 0.1% | ||
| Q1 24 | 8.1% | 0.3% |
现金转化率LNNRPD
| Q4 25 | -0.04× | 12.01× | ||
| Q3 25 | 5.92× | 3.97× | ||
| Q2 25 | 1.79× | 5.70× | ||
| Q1 25 | 0.46× | 14.14× | ||
| Q4 24 | 1.26× | 29.36× | ||
| Q3 24 | 4.17× | 2.85× | ||
| Q2 24 | 1.50× | 5.03× | ||
| Q1 24 | -0.54× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
