vs
Alliant Energy（LNT）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Alliant Energy的1.3倍（$1.4B vs $1.1B），瑞思迈净利率更高（27.6% vs 13.4%，领先14.2%），瑞思迈同比增速更快（11.0% vs 9.0%），过去两年瑞思迈的营收复合增速更高（9.0% vs 1.5%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
LNT vs RMD — 直观对比
营收规模更大
RMD
是对方的1.3倍
$1.1B
营收增速更快
RMD
高出2.0%
9.0%
净利率更高
RMD
高出14.2%
13.4%
两年增速更快
RMD
近两年复合增速
1.5%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $142.0M | $392.6M |
| 毛利率 | 85.9% | 61.8% |
| 营业利润率 | 18.4% | 34.6% |
| 净利率 | 13.4% | 27.6% |
| 营收同比 | 9.0% | 11.0% |
| 净利润同比 | -5.3% | 13.9% |
| 每股收益（稀释后） | $0.54 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRMD
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $961.0M | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $975.0M | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $894.0M | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
净利润LNTRMD
| Q4 25 | $142.0M | $392.6M | ||
| Q3 25 | $281.0M | $348.5M | ||
| Q2 25 | $174.0M | $379.7M | ||
| Q1 25 | $213.0M | $365.0M | ||
| Q4 24 | $150.0M | $344.6M | ||
| Q3 24 | $295.0M | $311.4M | ||
| Q2 24 | $87.0M | $292.2M | ||
| Q1 24 | $158.0M | $300.5M |
毛利率LNTRMD
| Q4 25 | 85.9% | 61.8% | ||
| Q3 25 | 86.3% | 61.5% | ||
| Q2 25 | 84.3% | 60.8% | ||
| Q1 25 | 86.0% | 59.3% | ||
| Q4 24 | 84.7% | 58.6% | ||
| Q3 24 | 84.7% | 58.6% | ||
| Q2 24 | 83.6% | 58.5% | ||
| Q1 24 | 85.3% | 57.9% |
营业利润率LNTRMD
| Q4 25 | 18.4% | 34.6% | ||
| Q3 25 | 28.8% | 33.4% | ||
| Q2 25 | 23.2% | 33.7% | ||
| Q1 25 | 22.8% | 33.0% | ||
| Q4 24 | 22.7% | 32.5% | ||
| Q3 24 | 29.0% | 31.6% | ||
| Q2 24 | 14.5% | 31.2% | ||
| Q1 24 | 21.5% | 31.3% |
净利率LNTRMD
| Q4 25 | 13.4% | 27.6% | ||
| Q3 25 | 23.2% | 26.1% | ||
| Q2 25 | 18.1% | 28.2% | ||
| Q1 25 | 18.9% | 28.3% | ||
| Q4 24 | 15.4% | 26.9% | ||
| Q3 24 | 27.3% | 25.4% | ||
| Q2 24 | 9.7% | 23.9% | ||
| Q1 24 | 15.3% | 25.1% |
每股收益（稀释后）LNTRMD
| Q4 25 | $0.54 | $2.68 | ||
| Q3 25 | $1.09 | $2.37 | ||
| Q2 25 | $0.68 | $2.58 | ||
| Q1 25 | $0.83 | $2.48 | ||
| Q4 24 | $0.58 | $2.34 | ||
| Q3 24 | $1.15 | $2.11 | ||
| Q2 24 | $0.34 | $1.97 | ||
| Q1 24 | $0.62 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | $1.4B |
| 总债务越低越好 | — | $403.9M |
| 股东权益账面价值 | $7.3B | $6.3B |
| 总资产 | $25.0B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资LNTRMD
| Q4 25 | $556.0M | $1.4B | ||
| Q3 25 | $753.0M | $1.4B | ||
| Q2 25 | $329.0M | $1.2B | ||
| Q1 25 | $25.0M | $932.7M | ||
| Q4 24 | $81.0M | $521.9M | ||
| Q3 24 | $827.0M | $426.4M | ||
| Q2 24 | $92.0M | $238.4M | ||
| Q1 24 | $32.0M | $237.9M |
总债务LNTRMD
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M | ||
| Q1 24 | — | $997.0M |
股东权益LNTRMD
| Q4 25 | $7.3B | $6.3B | ||
| Q3 25 | $7.3B | $6.1B | ||
| Q2 25 | $7.1B | $6.0B | ||
| Q1 25 | $7.1B | $5.5B | ||
| Q4 24 | $7.0B | $5.3B | ||
| Q3 24 | $7.0B | $5.2B | ||
| Q2 24 | $6.8B | $4.9B | ||
| Q1 24 | $6.8B | $4.6B |
总资产LNTRMD
| Q4 25 | $25.0B | $8.5B | ||
| Q3 25 | $24.6B | $8.3B | ||
| Q2 25 | $23.8B | $8.2B | ||
| Q1 25 | $22.9B | $7.6B | ||
| Q4 24 | $22.7B | $7.1B | ||
| Q3 24 | $22.8B | $7.2B | ||
| Q2 24 | $21.8B | $6.9B | ||
| Q1 24 | $21.2B | $6.8B |
负债/权益比LNTRMD
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | $339.7M |
| 自由现金流经营现金流 - 资本支出 | — | $311.2M |
| 自由现金流率自由现金流/营收 | — | 21.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 1.89× | 0.87× |
| 过去12个月自由现金流最近4个季度 | — | $1.8B |
8季度趋势，按日历期对齐
经营现金流LNTRMD
| Q4 25 | $269.0M | $339.7M | ||
| Q3 25 | $408.0M | $457.3M | ||
| Q2 25 | $243.0M | $538.8M | ||
| Q1 25 | $249.0M | $578.7M | ||
| Q4 24 | $254.0M | $308.6M | ||
| Q3 24 | $351.0M | $325.5M | ||
| Q2 24 | $255.0M | $440.1M | ||
| Q1 24 | $307.0M | $402.0M |
自由现金流LNTRMD
| Q4 25 | — | $311.2M | ||
| Q3 25 | $-103.0M | $414.4M | ||
| Q2 25 | $-179.0M | $508.2M | ||
| Q1 25 | $-305.0M | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | $-59.0M | $307.7M | ||
| Q2 24 | $-137.0M | $415.2M | ||
| Q1 24 | $-171.0M | $380.8M |
自由现金流率LNTRMD
| Q4 25 | — | 21.9% | ||
| Q3 25 | -8.5% | 31.0% | ||
| Q2 25 | -18.6% | 37.7% | ||
| Q1 25 | -27.0% | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | -5.5% | 25.1% | ||
| Q2 24 | -15.3% | 33.9% | ||
| Q1 24 | -16.6% | 31.8% |
资本支出强度LNTRMD
| Q4 25 | — | 2.0% | ||
| Q3 25 | 42.2% | 3.2% | ||
| Q2 25 | 43.9% | 2.3% | ||
| Q1 25 | 49.1% | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 37.9% | 1.5% | ||
| Q2 24 | 43.8% | 2.0% | ||
| Q1 24 | 46.4% | 1.8% |
现金转化率LNTRMD
| Q4 25 | 1.89× | 0.87× | ||
| Q3 25 | 1.45× | 1.31× | ||
| Q2 25 | 1.40× | 1.42× | ||
| Q1 25 | 1.17× | 1.59× | ||
| Q4 24 | 1.69× | 0.90× | ||
| Q3 24 | 1.19× | 1.05× | ||
| Q2 24 | 2.93× | 1.51× | ||
| Q1 24 | 1.94× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RMD
| Sleep And Breathing Health | $1.3B | 88% |
| Residential Care Software | $166.9M | 12% |
