vs
Alliant Energy（LNT）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Alliant Energy的1.6倍（$1.7B vs $1.1B），Alliant Energy净利率更高（13.4% vs 3.7%，领先9.7%），Alliant Energy同比增速更快（9.0% vs -9.0%），过去两年Alliant Energy的营收复合增速更高（1.5% vs -6.8%）
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
LNT vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.6倍
$1.1B
营收增速更快
LNT
高出18.0%
-9.0%
净利率更高
LNT
高出9.7%
3.7%
两年增速更快
LNT
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $142.0M | $61.7M |
| 毛利率 | 85.9% | 20.4% |
| 营业利润率 | 18.4% | 4.9% |
| 净利率 | 13.4% | 3.7% |
| 营收同比 | 9.0% | -9.0% |
| 净利润同比 | -5.3% | 1.8% |
| 每股收益（稀释后） | $0.54 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LNTRUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $961.0M | $1.8B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $975.0M | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $894.0M | $1.9B |
净利润LNTRUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $142.0M | $64.3M | ||
| Q3 25 | $281.0M | $66.7M | ||
| Q2 25 | $174.0M | $72.4M | ||
| Q1 25 | $213.0M | $60.3M | ||
| Q4 24 | $150.0M | $74.8M | ||
| Q3 24 | $295.0M | $79.1M | ||
| Q2 24 | $87.0M | $78.7M |
毛利率LNTRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | 85.9% | 20.8% | ||
| Q3 25 | 86.3% | 21.0% | ||
| Q2 25 | 84.3% | 20.7% | ||
| Q1 25 | 86.0% | 20.3% | ||
| Q4 24 | 84.7% | 19.3% | ||
| Q3 24 | 84.7% | 21.0% | ||
| Q2 24 | 83.6% | 20.2% |
营业利润率LNTRUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 18.4% | 5.5% | ||
| Q3 25 | 28.8% | 5.6% | ||
| Q2 25 | 23.2% | 6.0% | ||
| Q1 25 | 22.8% | 5.2% | ||
| Q4 24 | 22.7% | 5.8% | ||
| Q3 24 | 29.0% | 6.7% | ||
| Q2 24 | 14.5% | 6.4% |
净利率LNTRUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 13.4% | 3.8% | ||
| Q3 25 | 23.2% | 3.7% | ||
| Q2 25 | 18.1% | 3.9% | ||
| Q1 25 | 18.9% | 3.4% | ||
| Q4 24 | 15.4% | 3.9% | ||
| Q3 24 | 27.3% | 4.4% | ||
| Q2 24 | 9.7% | 4.1% |
每股收益（稀释后）LNTRUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.54 | $0.81 | ||
| Q3 25 | $1.09 | $0.83 | ||
| Q2 25 | $0.68 | $0.90 | ||
| Q1 25 | $0.83 | $0.73 | ||
| Q4 24 | $0.58 | $-95.13 | ||
| Q3 24 | $1.15 | $0.97 | ||
| Q2 24 | $0.34 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $556.0M | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $7.3B | $2.3B |
| 总资产 | $25.0B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资LNTRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $556.0M | $212.6M | ||
| Q3 25 | $753.0M | $242.0M | ||
| Q2 25 | $329.0M | $211.1M | ||
| Q1 25 | $25.0M | $228.7M | ||
| Q4 24 | $81.0M | $228.1M | ||
| Q3 24 | $827.0M | $185.1M | ||
| Q2 24 | $92.0M | $167.3M |
总债务LNTRUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LNTRUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $7.3B | $2.2B | ||
| Q3 25 | $7.3B | $2.2B | ||
| Q2 25 | $7.1B | $2.2B | ||
| Q1 25 | $7.1B | $2.2B | ||
| Q4 24 | $7.0B | $2.1B | ||
| Q3 24 | $7.0B | $2.1B | ||
| Q2 24 | $6.8B | $2.0B |
总资产LNTRUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $25.0B | $4.4B | ||
| Q3 25 | $24.6B | $4.6B | ||
| Q2 25 | $23.8B | $4.7B | ||
| Q1 25 | $22.9B | $4.7B | ||
| Q4 24 | $22.7B | $4.6B | ||
| Q3 24 | $22.8B | $4.6B | ||
| Q2 24 | $21.8B | $4.5B |
负债/权益比LNTRUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $269.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 1.89× | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势，按日历期对齐
经营现金流LNTRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $112.9M | ||
| Q3 25 | $408.0M | $367.8M | ||
| Q2 25 | $243.0M | $227.6M | ||
| Q1 25 | $249.0M | $153.5M | ||
| Q4 24 | $254.0M | $392.3M | ||
| Q3 24 | $351.0M | $111.7M | ||
| Q2 24 | $255.0M | $270.6M |
自由现金流LNTRUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | $-103.0M | $271.2M | ||
| Q2 25 | $-179.0M | $113.8M | ||
| Q1 25 | $-305.0M | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | $-59.0M | $-20.0M | ||
| Q2 24 | $-137.0M | $177.2M |
自由现金流率LNTRUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | -8.5% | 15.2% | ||
| Q2 25 | -18.6% | 6.2% | ||
| Q1 25 | -27.0% | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | -5.5% | -1.1% | ||
| Q2 24 | -15.3% | 9.1% |
资本支出强度LNTRUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | 42.2% | 5.4% | ||
| Q2 25 | 43.9% | 6.2% | ||
| Q1 25 | 49.1% | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | 37.9% | 7.3% | ||
| Q2 24 | 43.8% | 4.8% |
现金转化率LNTRUSHA
| Q1 26 | — | — | ||
| Q4 25 | 1.89× | 1.75× | ||
| Q3 25 | 1.45× | 5.51× | ||
| Q2 25 | 1.40× | 3.14× | ||
| Q1 25 | 1.17× | 2.55× | ||
| Q4 24 | 1.69× | 5.25× | ||
| Q3 24 | 1.19× | 1.41× | ||
| Q2 24 | 2.93× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
