vs
朗泽科技(LNZA)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
朗泽科技的季度营收约是Rumble Inc.的1.0倍($28.0M vs $27.1M),朗泽科技净利率更高(-0.3% vs -120.8%,领先120.5%),朗泽科技同比增速更快(132.7% vs -10.5%),朗泽科技自由现金流更多($-6.4M vs $-31.7M),过去两年朗泽科技的营收复合增速更高(65.3% vs 15.2%)
朗泽科技是一家可持续生物科技企业,拥有专利碳回收技术,可将工业设施、制造厂等排放的废弃碳转化为低碳燃料、化学品及商用材料,业务覆盖全球,服务工业、能源、消费品等领域,助力合作企业降碳,推动循环经济发展。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
LNZA vs RUM — 直观对比
营收规模更大
LNZA
是对方的1.0倍
$27.1M
营收增速更快
LNZA
高出143.2%
-10.5%
净利率更高
LNZA
高出120.5%
-120.8%
自由现金流更多
LNZA
多$25.3M
$-31.7M
两年增速更快
LNZA
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $28.0M | $27.1M |
| 净利润 | $-84.0K | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -0.7% | -131.1% |
| 净利率 | -0.3% | -120.8% |
| 营收同比 | 132.7% | -10.5% |
| 净利润同比 | 99.7% | 86.2% |
| 每股收益(稀释后) | $-23.01 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LNZA
RUM
| Q4 25 | $28.0M | $27.1M | ||
| Q3 25 | $9.3M | $24.8M | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $9.5M | $23.7M | ||
| Q4 24 | $12.0M | $30.2M | ||
| Q3 24 | $9.9M | $25.1M | ||
| Q2 24 | $17.4M | $22.5M | ||
| Q1 24 | $10.2M | $17.7M |
净利润
LNZA
RUM
| Q4 25 | $-84.0K | $-32.7M | ||
| Q3 25 | $2.9M | $-16.3M | ||
| Q2 25 | $-32.5M | — | ||
| Q1 25 | $-19.2M | $-2.7M | ||
| Q4 24 | $-27.0M | $-236.8M | ||
| Q3 24 | $-57.4M | $-31.5M | ||
| Q2 24 | $-27.8M | $-26.8M | ||
| Q1 24 | $-25.5M | $-43.3M |
毛利率
LNZA
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
LNZA
RUM
| Q4 25 | -0.7% | -131.1% | ||
| Q3 25 | -168.7% | -113.6% | ||
| Q2 25 | -354.9% | — | ||
| Q1 25 | -327.5% | -153.5% | ||
| Q4 24 | -224.6% | -80.1% | ||
| Q3 24 | -331.5% | -131.0% | ||
| Q2 24 | -131.2% | -172.7% | ||
| Q1 24 | -255.3% | -197.4% |
净利率
LNZA
RUM
| Q4 25 | -0.3% | -120.8% | ||
| Q3 25 | 30.8% | -65.7% | ||
| Q2 25 | -357.8% | — | ||
| Q1 25 | -202.8% | -11.2% | ||
| Q4 24 | -224.4% | -783.2% | ||
| Q3 24 | -577.6% | -125.9% | ||
| Q2 24 | -160.0% | -119.2% | ||
| Q1 24 | -249.0% | -244.1% |
每股收益(稀释后)
LNZA
RUM
| Q4 25 | $-23.01 | $-0.13 | ||
| Q3 25 | $0.99 | $-0.06 | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.10 | $-0.01 | ||
| Q4 24 | $-40.40 | $-1.17 | ||
| Q3 24 | $-29.04 | $-0.15 | ||
| Q2 24 | $-0.14 | $-0.13 | ||
| Q1 24 | $-0.13 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $13.2M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-3.9M | $274.8M |
| 总资产 | $100.2M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LNZA
RUM
| Q4 25 | $13.2M | $237.9M | ||
| Q3 25 | $19.6M | $269.8M | ||
| Q2 25 | $37.4M | — | ||
| Q1 25 | $13.8M | $301.3M | ||
| Q4 24 | $43.5M | $114.0M | ||
| Q3 24 | $58.7M | $132.0M | ||
| Q2 24 | $62.2M | $154.2M | ||
| Q1 24 | $56.7M | $183.8M |
股东权益
LNZA
RUM
| Q4 25 | $-3.9M | $274.8M | ||
| Q3 25 | $-5.0M | $302.2M | ||
| Q2 25 | $-25.2M | — | ||
| Q1 25 | $-1.2M | $339.6M | ||
| Q4 24 | $13.4M | $-63.1M | ||
| Q3 24 | $13.6M | $166.1M | ||
| Q2 24 | $67.5M | $192.7M | ||
| Q1 24 | $91.8M | $210.7M |
总资产
LNZA
RUM
| Q4 25 | $100.2M | $336.8M | ||
| Q3 25 | $99.3M | $367.2M | ||
| Q2 25 | $116.3M | — | ||
| Q1 25 | $125.8M | $391.1M | ||
| Q4 24 | $174.7M | $195.3M | ||
| Q3 24 | $216.2M | $217.2M | ||
| Q2 24 | $211.9M | $243.2M | ||
| Q1 24 | $214.5M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-6.2M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-6.4M | $-31.7M |
| 自由现金流率自由现金流/营收 | -22.8% | -117.2% |
| 资本支出强度资本支出/营收 | 0.8% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-66.1M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
LNZA
RUM
| Q4 25 | $-6.2M | $-29.4M | ||
| Q3 25 | $-15.9M | $-10.6M | ||
| Q2 25 | $-21.7M | — | ||
| Q1 25 | $-21.1M | $-14.5M | ||
| Q4 24 | $-19.7M | $-12.4M | ||
| Q3 24 | $-26.4M | $-19.1M | ||
| Q2 24 | $-14.7M | $-21.7M | ||
| Q1 24 | $-28.3M | $-33.9M |
自由现金流
LNZA
RUM
| Q4 25 | $-6.4M | $-31.7M | ||
| Q3 25 | $-16.0M | $-12.0M | ||
| Q2 25 | $-21.9M | — | ||
| Q1 25 | $-21.8M | $-14.6M | ||
| Q4 24 | $-21.4M | $-12.4M | ||
| Q3 24 | $-26.7M | $-19.9M | ||
| Q2 24 | $-16.4M | $-23.1M | ||
| Q1 24 | $-29.8M | $-34.3M |
自由现金流率
LNZA
RUM
| Q4 25 | -22.8% | -117.2% | ||
| Q3 25 | -172.9% | -48.6% | ||
| Q2 25 | -240.9% | — | ||
| Q1 25 | -230.0% | -61.7% | ||
| Q4 24 | -178.1% | -40.9% | ||
| Q3 24 | -268.8% | -79.5% | ||
| Q2 24 | -94.6% | -102.8% | ||
| Q1 24 | -290.6% | -193.3% |
资本支出强度
LNZA
RUM
| Q4 25 | 0.8% | 8.5% | ||
| Q3 25 | 1.8% | 5.7% | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 7.5% | 0.6% | ||
| Q4 24 | 14.6% | 0.1% | ||
| Q3 24 | 2.9% | 3.4% | ||
| Q2 24 | 10.3% | 6.1% | ||
| Q1 24 | 14.4% | 2.4% |
现金转化率
LNZA
RUM
| Q4 25 | — | — | ||
| Q3 25 | -5.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LNZA
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |