vs
El Pollo Loco Holdings, Inc.（LOCO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是El Pollo Loco Holdings, Inc.的1.7倍（$212.2M vs $123.5M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 5.3%，领先13.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 8.1%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 3.1%）
El Pollo Loco Holdings, Inc.是总部设在美国加利福尼亚州科斯塔梅萨的连锁餐饮品牌，主打墨西哥风味烤鸡肉产品，目前在美国西南部地区经营着约500家自营与加盟门店，多数门店提供堂食和外带服务，部分门店还开设了得来购驾车取餐通道。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
LOCO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.7倍
$123.5M
营收增速更快
RAMP
高出0.5%
8.1%
净利率更高
RAMP
高出13.5%
5.3%
两年增速更快
RAMP
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $123.5M | $212.2M |
| 净利润 | $6.5M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 8.3% | 18.6% |
| 净利率 | 5.3% | 18.8% |
| 营收同比 | 8.1% | 8.6% |
| 净利润同比 | 9.9% | 255.7% |
| 每股收益（稀释后） | $0.22 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOCORAMP
| Q4 25 | $123.5M | $212.2M | ||
| Q3 25 | $121.5M | $199.8M | ||
| Q2 25 | $125.8M | $194.8M | ||
| Q1 25 | $119.2M | $188.7M | ||
| Q4 24 | $114.3M | $195.4M | ||
| Q3 24 | $120.4M | $185.5M | ||
| Q2 24 | $122.2M | $176.0M | ||
| Q1 24 | $116.2M | $171.9M |
净利润LOCORAMP
| Q4 25 | $6.5M | $39.9M | ||
| Q3 25 | $7.4M | $27.4M | ||
| Q2 25 | $7.1M | $7.7M | ||
| Q1 25 | $5.5M | $-6.3M | ||
| Q4 24 | $6.0M | $11.2M | ||
| Q3 24 | $6.2M | $1.7M | ||
| Q2 24 | $7.6M | $-7.5M | ||
| Q1 24 | $5.9M | $-5.4M |
毛利率LOCORAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率LOCORAMP
| Q4 25 | 8.3% | 18.6% | ||
| Q3 25 | 9.4% | 10.7% | ||
| Q2 25 | 9.0% | 3.7% | ||
| Q1 25 | 7.5% | -6.1% | ||
| Q4 24 | 7.9% | 7.5% | ||
| Q3 24 | 8.4% | 4.0% | ||
| Q2 24 | 10.1% | -3.0% | ||
| Q1 24 | 8.3% | -8.3% |
净利率LOCORAMP
| Q4 25 | 5.3% | 18.8% | ||
| Q3 25 | 6.1% | 13.7% | ||
| Q2 25 | 5.6% | 4.0% | ||
| Q1 25 | 4.6% | -3.3% | ||
| Q4 24 | 5.2% | 5.7% | ||
| Q3 24 | 5.1% | 0.9% | ||
| Q2 24 | 6.2% | -4.3% | ||
| Q1 24 | 5.1% | -3.1% |
每股收益（稀释后）LOCORAMP
| Q4 25 | $0.22 | $0.62 | ||
| Q3 25 | $0.25 | $0.42 | ||
| Q2 25 | $0.24 | $0.12 | ||
| Q1 25 | $0.19 | $-0.10 | ||
| Q4 24 | $0.21 | $0.17 | ||
| Q3 24 | $0.21 | $0.03 | ||
| Q2 24 | $0.25 | $-0.11 | ||
| Q1 24 | $0.19 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $403.4M |
| 总债务越低越好 | $51.0M | — |
| 股东权益账面价值 | $291.1M | $962.3M |
| 总资产 | $606.6M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势，按日历期对齐
现金及短期投资LOCORAMP
| Q4 25 | $6.2M | $403.4M | ||
| Q3 25 | $10.9M | $376.9M | ||
| Q2 25 | $9.0M | $371.1M | ||
| Q1 25 | $4.3M | $420.8M | ||
| Q4 24 | $2.5M | $384.3M | ||
| Q3 24 | $7.9M | $348.4M | ||
| Q2 24 | $10.5M | $342.7M | ||
| Q1 24 | $9.1M | $368.9M |
总债务LOCORAMP
| Q4 25 | $51.0M | — | ||
| Q3 25 | $61.0M | — | ||
| Q2 25 | $69.0M | — | ||
| Q1 25 | $73.0M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $76.0M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $80.0M | — |
股东权益LOCORAMP
| Q4 25 | $291.1M | $962.3M | ||
| Q3 25 | $282.9M | $943.8M | ||
| Q2 25 | $274.2M | $947.8M | ||
| Q1 25 | $265.7M | $948.9M | ||
| Q4 24 | $260.7M | $957.7M | ||
| Q3 24 | $255.2M | $932.1M | ||
| Q2 24 | $248.6M | $951.9M | ||
| Q1 24 | $256.3M | $949.1M |
总资产LOCORAMP
| Q4 25 | $606.6M | $1.3B | ||
| Q3 25 | $602.7M | $1.2B | ||
| Q2 25 | $596.8M | $1.2B | ||
| Q1 25 | $590.5M | $1.3B | ||
| Q4 24 | $592.0M | $1.3B | ||
| Q3 24 | $590.0M | $1.2B | ||
| Q2 24 | $593.8M | $1.2B | ||
| Q1 24 | $598.0M | $1.2B |
负债/权益比LOCORAMP
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.35× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | — |
| 自由现金流经营现金流 - 资本支出 | $5.1M | — |
| 自由现金流率自由现金流/营收 | 4.1% | — |
| 资本支出强度资本支出/营收 | 7.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.13× | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | — |
8季度趋势，按日历期对齐
经营现金流LOCORAMP
| Q4 25 | $13.9M | — | ||
| Q3 25 | $15.3M | $57.4M | ||
| Q2 25 | $14.1M | $-15.8M | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $5.6M | $45.1M | ||
| Q3 24 | $13.0M | $55.6M | ||
| Q2 24 | $17.0M | $-9.3M | ||
| Q1 24 | $11.2M | — |
自由现金流LOCORAMP
| Q4 25 | $5.1M | — | ||
| Q3 25 | $9.9M | $56.8M | ||
| Q2 25 | $9.1M | $-16.2M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.1M | $44.8M | ||
| Q3 24 | $9.1M | $55.4M | ||
| Q2 24 | $10.4M | $-9.6M | ||
| Q1 24 | $7.0M | — |
自由现金流率LOCORAMP
| Q4 25 | 4.1% | — | ||
| Q3 25 | 8.2% | 28.4% | ||
| Q2 25 | 7.2% | -8.3% | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.0% | 22.9% | ||
| Q3 24 | 7.6% | 29.8% | ||
| Q2 24 | 8.5% | -5.4% | ||
| Q1 24 | 6.0% | — |
资本支出强度LOCORAMP
| Q4 25 | 7.1% | 0.1% | ||
| Q3 25 | 4.4% | 0.3% | ||
| Q2 25 | 4.0% | 0.2% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 3.9% | 0.1% | ||
| Q3 24 | 3.2% | 0.1% | ||
| Q2 24 | 5.3% | 0.1% | ||
| Q1 24 | 3.6% | 1.0% |
现金转化率LOCORAMP
| Q4 25 | 2.13× | — | ||
| Q3 25 | 2.08× | 2.09× | ||
| Q2 25 | 1.99× | -2.04× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.95× | 4.02× | ||
| Q3 24 | 2.11× | 32.10× | ||
| Q2 24 | 2.22× | — | ||
| Q1 24 | 1.89× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOCO
| Services | $102.4M | 83% |
| Franchise | $13.0M | 11% |
| Franchise Advertising Fee | $8.1M | 7% |
RAMP
暂无分部数据
