vs
罗技(LOGI)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是Revvity的1.8倍($1.4B vs $772.1M),罗技净利率更高(17.7% vs 12.7%,领先4.9%),罗技同比增速更快(6.1% vs 5.9%),罗技自由现金流更多($465.6M vs $161.8M),过去两年罗技的营收复合增速更高(18.5% vs 9.0%)
罗技国际是总部位于瑞士洛桑的跨国企业,专注于计算机外设及相关软件的研发与生产,在欧洲、亚洲、大洋洲、美洲均设有分支机构,为瑞士市场指数成分股,同时在纳斯达克交易所挂牌上市。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
LOGI vs RVTY — 直观对比
营收规模更大
LOGI
是对方的1.8倍
$772.1M
营收增速更快
LOGI
高出0.2%
5.9%
净利率更高
LOGI
高出4.9%
12.7%
自由现金流更多
LOGI
多$303.9M
$161.8M
两年增速更快
LOGI
近两年复合增速
9.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $772.1M |
| 净利润 | $251.0M | $98.4M |
| 毛利率 | 43.2% | — |
| 营业利润率 | 20.1% | 14.5% |
| 净利率 | 17.7% | 12.7% |
| 营收同比 | 6.1% | 5.9% |
| 净利润同比 | 25.4% | 3.9% |
| 每股收益(稀释后) | $1.69 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LOGI
RVTY
| Q4 25 | $1.4B | $772.1M | ||
| Q3 25 | $1.2B | $698.9M | ||
| Q2 25 | $1.1B | $720.3M | ||
| Q1 25 | $1.0B | $664.8M | ||
| Q4 24 | $1.3B | $729.4M | ||
| Q3 24 | $1.1B | $684.0M | ||
| Q2 24 | $1.1B | $691.7M | ||
| Q1 24 | $1.0B | $649.9M |
净利润
LOGI
RVTY
| Q4 25 | $251.0M | $98.4M | ||
| Q3 25 | $170.7M | $46.7M | ||
| Q2 25 | $146.0M | $53.9M | ||
| Q1 25 | $144.1M | $42.2M | ||
| Q4 24 | $200.1M | $94.6M | ||
| Q3 24 | $145.5M | $94.4M | ||
| Q2 24 | $141.8M | $55.4M | ||
| Q1 24 | $167.6M | $26.0M |
毛利率
LOGI
RVTY
| Q4 25 | 43.2% | — | ||
| Q3 25 | 43.4% | 53.6% | ||
| Q2 25 | 41.7% | 54.5% | ||
| Q1 25 | 43.1% | 56.5% | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 43.6% | 56.3% | ||
| Q2 24 | 42.8% | 55.7% | ||
| Q1 24 | 43.2% | 54.6% |
营业利润率
LOGI
RVTY
| Q4 25 | 20.1% | 14.5% | ||
| Q3 25 | 16.1% | 11.7% | ||
| Q2 25 | 14.1% | 12.6% | ||
| Q1 25 | 10.5% | 10.9% | ||
| Q4 24 | 17.5% | 16.3% | ||
| Q3 24 | 14.4% | 14.3% | ||
| Q2 24 | 14.1% | 12.4% | ||
| Q1 24 | 12.9% | 6.8% |
净利率
LOGI
RVTY
| Q4 25 | 17.7% | 12.7% | ||
| Q3 25 | 14.4% | 6.7% | ||
| Q2 25 | 12.7% | 7.5% | ||
| Q1 25 | 14.3% | 6.4% | ||
| Q4 24 | 14.9% | 13.0% | ||
| Q3 24 | 13.0% | 13.8% | ||
| Q2 24 | 13.0% | 8.0% | ||
| Q1 24 | 16.6% | 4.0% |
每股收益(稀释后)
LOGI
RVTY
| Q4 25 | $1.69 | $0.86 | ||
| Q3 25 | $1.15 | $0.40 | ||
| Q2 25 | $0.98 | $0.46 | ||
| Q1 25 | $0.94 | $0.35 | ||
| Q4 24 | $1.32 | $0.77 | ||
| Q3 24 | $0.95 | $0.77 | ||
| Q2 24 | $0.92 | $0.45 | ||
| Q1 24 | $1.07 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $7.3B |
| 总资产 | $4.1B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LOGI
RVTY
| Q4 25 | $1.8B | $919.9M | ||
| Q3 25 | $1.4B | $931.4M | ||
| Q2 25 | $1.5B | $991.8M | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.5B | $2.0B | ||
| Q1 24 | $1.5B | $1.7B |
股东权益
LOGI
RVTY
| Q4 25 | $2.3B | $7.3B | ||
| Q3 25 | $2.1B | $7.4B | ||
| Q2 25 | $2.2B | $7.6B | ||
| Q1 25 | $2.1B | $7.6B | ||
| Q4 24 | $2.1B | $7.7B | ||
| Q3 24 | $2.1B | $7.9B | ||
| Q2 24 | $2.2B | $7.9B | ||
| Q1 24 | $2.2B | $7.8B |
总资产
LOGI
RVTY
| Q4 25 | $4.1B | $12.2B | ||
| Q3 25 | $3.7B | $12.1B | ||
| Q2 25 | $3.7B | $12.4B | ||
| Q1 25 | $3.5B | $12.4B | ||
| Q4 24 | $3.7B | $12.4B | ||
| Q3 24 | $3.6B | $12.8B | ||
| Q2 24 | $3.7B | $13.4B | ||
| Q1 24 | $3.6B | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $480.5M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | $161.8M |
| 自由现金流率自由现金流/营收 | 32.8% | 21.0% |
| 资本支出强度资本支出/营收 | 1.0% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.91× | 1.85× |
| 过去12个月自由现金流最近4个季度 | $903.6M | $509.4M |
8季度趋势,按日历期对齐
经营现金流
LOGI
RVTY
| Q4 25 | $480.5M | $182.0M | ||
| Q3 25 | $228.8M | $138.5M | ||
| Q2 25 | $125.0M | $134.3M | ||
| Q1 25 | $129.7M | $128.2M | ||
| Q4 24 | $370.9M | $174.2M | ||
| Q3 24 | $166.0M | $147.9M | ||
| Q2 24 | $176.0M | $158.6M | ||
| Q1 24 | $239.1M | $147.6M |
自由现金流
LOGI
RVTY
| Q4 25 | $465.6M | $161.8M | ||
| Q3 25 | $212.3M | $120.0M | ||
| Q2 25 | $108.8M | $115.5M | ||
| Q1 25 | $116.9M | $112.2M | ||
| Q4 24 | $356.6M | $149.8M | ||
| Q3 24 | $151.5M | $125.6M | ||
| Q2 24 | $161.4M | $136.6M | ||
| Q1 24 | $228.8M | $129.7M |
自由现金流率
LOGI
RVTY
| Q4 25 | 32.8% | 21.0% | ||
| Q3 25 | 17.9% | 17.2% | ||
| Q2 25 | 9.5% | 16.0% | ||
| Q1 25 | 11.6% | 16.9% | ||
| Q4 24 | 26.6% | 20.5% | ||
| Q3 24 | 13.6% | 18.4% | ||
| Q2 24 | 14.8% | 19.7% | ||
| Q1 24 | 22.6% | 20.0% |
资本支出强度
LOGI
RVTY
| Q4 25 | 1.0% | 2.6% | ||
| Q3 25 | 1.4% | 2.6% | ||
| Q2 25 | 1.4% | 2.6% | ||
| Q1 25 | 1.3% | 2.4% | ||
| Q4 24 | 1.1% | 3.4% | ||
| Q3 24 | 1.3% | 3.3% | ||
| Q2 24 | 1.3% | 3.2% | ||
| Q1 24 | 1.0% | 2.7% |
现金转化率
LOGI
RVTY
| Q4 25 | 1.91× | 1.85× | ||
| Q3 25 | 1.34× | 2.97× | ||
| Q2 25 | 0.86× | 2.49× | ||
| Q1 25 | 0.90× | 3.03× | ||
| Q4 24 | 1.85× | 1.84× | ||
| Q3 24 | 1.14× | 1.57× | ||
| Q2 24 | 1.24× | 2.87× | ||
| Q1 24 | 1.43× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |