vs

罗技(LOGI)与J.M. Smucker Company (The)(SJM)财务数据对比。点击上方公司名可切换其他公司

J.M. Smucker Company (The)的季度营收约是罗技的1.6倍($2.3B vs $1.4B),罗技净利率更高(17.7% vs -31.0%,领先48.6%),J.M. Smucker Company (The)同比增速更快(7.0% vs 6.1%),J.M. Smucker Company (The)自由现金流更多($975.0M vs $465.6M),过去两年罗技的营收复合增速更高(18.5% vs 3.0%)

罗技国际是总部位于瑞士洛桑的跨国企业,专注于计算机外设及相关软件的研发与生产,在欧洲、亚洲、大洋洲、美洲均设有分支机构,为瑞士市场指数成分股,同时在纳斯达克交易所挂牌上市。

J.M.斯马克公司是美国食品饮料生产企业,总部位于俄亥俄州奥维尔,1897年成立之初主营苹果酱生产,目前旗下设消费食品、宠物食品、咖啡三大业务板块,核心品牌Smucker's主打果酱、花生酱、糖浆、无皮冷冻三明治、冰淇淋顶料等产品。

LOGI vs SJM — 直观对比

营收规模更大
SJM
SJM
是对方的1.6倍
SJM
$2.3B
$1.4B
LOGI
营收增速更快
SJM
SJM
高出1.0%
SJM
7.0%
6.1%
LOGI
净利率更高
LOGI
LOGI
高出48.6%
LOGI
17.7%
-31.0%
SJM
自由现金流更多
SJM
SJM
多$509.4M
SJM
$975.0M
$465.6M
LOGI
两年增速更快
LOGI
LOGI
近两年复合增速
LOGI
18.5%
3.0%
SJM

损益表 — Q3 FY2026 vs Q3 FY2027

指标
LOGI
LOGI
SJM
SJM
营收
$1.4B
$2.3B
净利润
$251.0M
$-724.2M
毛利率
43.2%
35.4%
营业利润率
20.1%
净利率
17.7%
-31.0%
营收同比
6.1%
7.0%
净利润同比
25.4%
-44.3%
每股收益(稀释后)
$1.69

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LOGI
LOGI
SJM
SJM
Q4 26
$2.3B
Q4 25
$1.4B
$2.3B
Q3 25
$1.2B
$2.1B
Q2 25
$1.1B
$2.1B
Q1 25
$1.0B
$2.2B
Q4 24
$1.3B
$2.3B
Q3 24
$1.1B
$2.1B
Q2 24
$1.1B
$2.2B
净利润
LOGI
LOGI
SJM
SJM
Q4 26
$-724.2M
Q4 25
$251.0M
$241.3M
Q3 25
$170.7M
$-43.9M
Q2 25
$146.0M
$-729.0M
Q1 25
$144.1M
$-662.3M
Q4 24
$200.1M
$-24.5M
Q3 24
$145.5M
$185.0M
Q2 24
$141.8M
$245.1M
毛利率
LOGI
LOGI
SJM
SJM
Q4 26
35.4%
Q4 25
43.2%
37.3%
Q3 25
43.4%
22.5%
Q2 25
41.7%
38.4%
Q1 25
43.1%
40.2%
Q4 24
42.9%
39.0%
Q3 24
43.6%
37.5%
Q2 24
42.8%
41.4%
营业利润率
LOGI
LOGI
SJM
SJM
Q4 26
Q4 25
20.1%
18.0%
Q3 25
16.1%
2.2%
Q2 25
14.1%
-27.9%
Q1 25
10.5%
-27.2%
Q4 24
17.5%
7.5%
Q3 24
14.4%
16.4%
Q2 24
14.1%
18.4%
净利率
LOGI
LOGI
SJM
SJM
Q4 26
-31.0%
Q4 25
17.7%
10.4%
Q3 25
14.4%
-2.1%
Q2 25
12.7%
-34.0%
Q1 25
14.3%
-30.3%
Q4 24
14.9%
-1.1%
Q3 24
13.0%
8.7%
Q2 24
13.0%
11.1%
每股收益(稀释后)
LOGI
LOGI
SJM
SJM
Q4 26
Q4 25
$1.69
$2.26
Q3 25
$1.15
$-0.41
Q2 25
$0.98
$-6.86
Q1 25
$0.94
$-6.22
Q4 24
$1.32
$-0.23
Q3 24
$0.95
$1.74
Q2 24
$0.92
$2.31

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LOGI
LOGI
SJM
SJM
现金及短期投资手头流动性
$1.8B
$52.8M
总债务越低越好
$7.3B
股东权益账面价值
$2.3B
$5.2B
总资产
$4.1B
$16.3B
负债/权益比越低杠杆越低
1.40×

8季度趋势,按日历期对齐

现金及短期投资
LOGI
LOGI
SJM
SJM
Q4 26
$52.8M
Q4 25
$1.8B
Q3 25
$1.4B
Q2 25
$1.5B
Q1 25
$1.5B
Q4 24
$1.5B
Q3 24
$1.4B
Q2 24
$1.5B
总债务
LOGI
LOGI
SJM
SJM
Q4 26
$7.3B
Q4 25
$7.0B
Q3 25
$7.0B
Q2 25
$7.0B
Q1 25
$7.4B
Q4 24
$7.8B
Q3 24
$7.8B
Q2 24
$7.8B
股东权益
LOGI
LOGI
SJM
SJM
Q4 26
$5.2B
Q4 25
$2.3B
$6.1B
Q3 25
$2.1B
$5.9B
Q2 25
$2.2B
$6.1B
Q1 25
$2.1B
$6.9B
Q4 24
$2.1B
$7.6B
Q3 24
$2.1B
$7.8B
Q2 24
$2.2B
$7.7B
总资产
LOGI
LOGI
SJM
SJM
Q4 26
$16.3B
Q4 25
$4.1B
$17.6B
Q3 25
$3.7B
$17.7B
Q2 25
$3.7B
$17.6B
Q1 25
$3.5B
$18.4B
Q4 24
$3.7B
$20.0B
Q3 24
$3.6B
$20.3B
Q2 24
$3.7B
$20.3B
负债/权益比
LOGI
LOGI
SJM
SJM
Q4 26
1.40×
Q4 25
1.16×
Q3 25
1.19×
Q2 25
1.16×
Q1 25
1.07×
Q4 24
1.02×
Q3 24
1.00×
Q2 24
1.01×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LOGI
LOGI
SJM
SJM
经营现金流最新季度
$480.5M
$1.3B
自由现金流经营现金流 - 资本支出
$465.6M
$975.0M
自由现金流率自由现金流/营收
32.8%
41.7%
资本支出强度资本支出/营收
1.0%
13.9%
现金转化率经营现金流/净利润
1.91×
过去12个月自由现金流最近4个季度
$903.6M
$1.5B

8季度趋势,按日历期对齐

经营现金流
LOGI
LOGI
SJM
SJM
Q4 26
$1.3B
Q4 25
$480.5M
$346.5M
Q3 25
$228.8M
$-10.6M
Q2 25
$125.0M
$393.9M
Q1 25
$129.7M
$239.4M
Q4 24
$370.9M
$404.2M
Q3 24
$166.0M
$172.9M
Q2 24
$176.0M
$428.1M
自由现金流
LOGI
LOGI
SJM
SJM
Q4 26
$975.0M
Q4 25
$465.6M
$280.2M
Q3 25
$212.3M
$-94.9M
Q2 25
$108.8M
$298.9M
Q1 25
$116.9M
$151.3M
Q4 24
$356.6M
$317.2M
Q3 24
$151.5M
$49.2M
Q2 24
$161.4M
$297.5M
自由现金流率
LOGI
LOGI
SJM
SJM
Q4 26
41.7%
Q4 25
32.8%
12.0%
Q3 25
17.9%
-4.5%
Q2 25
9.5%
13.9%
Q1 25
11.6%
6.9%
Q4 24
26.6%
14.0%
Q3 24
13.6%
2.3%
Q2 24
14.8%
13.5%
资本支出强度
LOGI
LOGI
SJM
SJM
Q4 26
13.9%
Q4 25
1.0%
2.8%
Q3 25
1.4%
4.0%
Q2 25
1.4%
4.4%
Q1 25
1.3%
4.0%
Q4 24
1.1%
3.8%
Q3 24
1.3%
5.8%
Q2 24
1.3%
5.9%
现金转化率
LOGI
LOGI
SJM
SJM
Q4 26
Q4 25
1.91×
1.44×
Q3 25
1.34×
Q2 25
0.86×
Q1 25
0.90×
Q4 24
1.85×
Q3 24
1.14×
0.93×
Q2 24
1.24×
1.75×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LOGI
LOGI

Retail Gaming$482.7M34%
Retail Keyboards Desktops$254.6M18%
Retail Pointing Devices$241.2M17%
Retail Video Collaboration$193.3M14%
Retail Tablet And Other Accessories$93.6M7%
Retail Webcams$82.3M6%
Retail Headsets$45.9M3%
Other Retail Products$28.0M2%

SJM
SJM

U.S. Retail Coffee$908.2M39%
U.S. Retail Frozen Handheld and Spreads$454.0M19%
U.S. Retail Pet Foods$417.1M18%
International and Away From Home$335.3M14%
Sweet Baked Snacks$224.8M10%

相关对比