vs
罗技（LOGI）与Sylvamo Corp（SLVM）财务数据对比。点击上方公司名可切换其他公司
罗技的季度营收约是Sylvamo Corp的1.6倍（$1.4B vs $890.0M），罗技净利率更高（17.7% vs 3.7%，领先14.0%），罗技同比增速更快（6.1% vs -8.2%），罗技自由现金流更多（$465.6M vs $38.0M），过去两年罗技的营收复合增速更高（18.5% vs -0.8%）
罗技国际是总部位于瑞士洛桑的跨国企业，专注于计算机外设及相关软件的研发与生产，在欧洲、亚洲、大洋洲、美洲均设有分支机构，为瑞士市场指数成分股，同时在纳斯达克交易所挂牌上市。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商，核心产品包括非涂布印刷纸、包装纸及商用纸浆，业务覆盖北美、欧洲、拉美地区，服务办公耗材、出版、商业印刷、包装等多个领域。
LOGI vs SLVM — 直观对比
营收规模更大
LOGI
是对方的1.6倍
$890.0M
营收增速更快
LOGI
高出14.3%
-8.2%
净利率更高
LOGI
高出14.0%
3.7%
自由现金流更多
LOGI
多$427.6M
$38.0M
两年增速更快
LOGI
近两年复合增速
-0.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $890.0M |
| 净利润 | $251.0M | $33.0M |
| 毛利率 | 43.2% | — |
| 营业利润率 | 20.1% | 8.9% |
| 净利率 | 17.7% | 3.7% |
| 营收同比 | 6.1% | -8.2% |
| 净利润同比 | 25.4% | -59.3% |
| 每股收益（稀释后） | $1.69 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOGISLVM
| Q4 25 | $1.4B | $890.0M | ||
| Q3 25 | $1.2B | $846.0M | ||
| Q2 25 | $1.1B | $794.0M | ||
| Q1 25 | $1.0B | $821.0M | ||
| Q4 24 | $1.3B | $970.0M | ||
| Q3 24 | $1.1B | $965.0M | ||
| Q2 24 | $1.1B | $933.0M | ||
| Q1 24 | $1.0B | $905.0M |
净利润LOGISLVM
| Q4 25 | $251.0M | $33.0M | ||
| Q3 25 | $170.7M | $57.0M | ||
| Q2 25 | $146.0M | $15.0M | ||
| Q1 25 | $144.1M | $27.0M | ||
| Q4 24 | $200.1M | $81.0M | ||
| Q3 24 | $145.5M | $95.0M | ||
| Q2 24 | $141.8M | $83.0M | ||
| Q1 24 | $167.6M | $43.0M |
毛利率LOGISLVM
| Q4 25 | 43.2% | — | ||
| Q3 25 | 43.4% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 43.2% | — |
营业利润率LOGISLVM
| Q4 25 | 20.1% | 8.9% | ||
| Q3 25 | 16.1% | 11.6% | ||
| Q2 25 | 14.1% | 3.8% | ||
| Q1 25 | 10.5% | 5.4% | ||
| Q4 24 | 17.5% | 11.2% | ||
| Q3 24 | 14.4% | 15.5% | ||
| Q2 24 | 14.1% | 13.1% | ||
| Q1 24 | 12.9% | 8.0% |
净利率LOGISLVM
| Q4 25 | 17.7% | 3.7% | ||
| Q3 25 | 14.4% | 6.7% | ||
| Q2 25 | 12.7% | 1.9% | ||
| Q1 25 | 14.3% | 3.3% | ||
| Q4 24 | 14.9% | 8.4% | ||
| Q3 24 | 13.0% | 9.8% | ||
| Q2 24 | 13.0% | 8.9% | ||
| Q1 24 | 16.6% | 4.8% |
每股收益（稀释后）LOGISLVM
| Q4 25 | $1.69 | $0.81 | ||
| Q3 25 | $1.15 | $1.41 | ||
| Q2 25 | $0.98 | $0.37 | ||
| Q1 25 | $0.94 | $0.65 | ||
| Q4 24 | $1.32 | $1.91 | ||
| Q3 24 | $0.95 | $2.27 | ||
| Q2 24 | $0.92 | $1.98 | ||
| Q1 24 | $1.07 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $198.0M |
| 总债务越低越好 | — | $763.0M |
| 股东权益账面价值 | $2.3B | $966.0M |
| 总资产 | $4.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资LOGISLVM
| Q4 25 | $1.8B | $198.0M | ||
| Q3 25 | $1.4B | $146.0M | ||
| Q2 25 | $1.5B | $183.0M | ||
| Q1 25 | $1.5B | $220.0M | ||
| Q4 24 | $1.5B | $309.0M | ||
| Q3 24 | $1.4B | $414.0M | ||
| Q2 24 | $1.5B | $213.0M | ||
| Q1 24 | $1.5B | $218.0M |
总债务LOGISLVM
| Q4 25 | — | $763.0M | ||
| Q3 25 | — | $778.0M | ||
| Q2 25 | — | $767.0M | ||
| Q1 25 | — | $794.0M | ||
| Q4 24 | — | $782.0M | ||
| Q3 24 | — | $883.0M | ||
| Q2 24 | — | $894.0M | ||
| Q1 24 | — | $921.0M |
股东权益LOGISLVM
| Q4 25 | $2.3B | $966.0M | ||
| Q3 25 | $2.1B | $977.0M | ||
| Q2 25 | $2.2B | $959.0M | ||
| Q1 25 | $2.1B | $908.0M | ||
| Q4 24 | $2.1B | $847.0M | ||
| Q3 24 | $2.1B | $937.0M | ||
| Q2 24 | $2.2B | $830.0M | ||
| Q1 24 | $2.2B | $889.0M |
总资产LOGISLVM
| Q4 25 | $4.1B | $2.8B | ||
| Q3 25 | $3.7B | $2.7B | ||
| Q2 25 | $3.7B | $2.7B | ||
| Q1 25 | $3.5B | $2.6B | ||
| Q4 24 | $3.7B | $2.6B | ||
| Q3 24 | $3.6B | $2.9B | ||
| Q2 24 | $3.7B | $2.7B | ||
| Q1 24 | $3.6B | $2.6B |
负债/权益比LOGISLVM
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.08× | ||
| Q1 24 | — | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $480.5M | $94.0M |
| 自由现金流经营现金流 - 资本支出 | $465.6M | $38.0M |
| 自由现金流率自由现金流/营收 | 32.8% | 4.3% |
| 资本支出强度资本支出/营收 | 1.0% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.91× | 2.85× |
| 过去12个月自由现金流最近4个季度 | $903.6M | $44.0M |
8季度趋势，按日历期对齐
经营现金流LOGISLVM
| Q4 25 | $480.5M | $94.0M | ||
| Q3 25 | $228.8M | $87.0M | ||
| Q2 25 | $125.0M | $64.0M | ||
| Q1 25 | $129.7M | $23.0M | ||
| Q4 24 | $370.9M | $164.0M | ||
| Q3 24 | $166.0M | $163.0M | ||
| Q2 24 | $176.0M | $115.0M | ||
| Q1 24 | $239.1M | $27.0M |
自由现金流LOGISLVM
| Q4 25 | $465.6M | $38.0M | ||
| Q3 25 | $212.3M | $33.0M | ||
| Q2 25 | $108.8M | $-2.0M | ||
| Q1 25 | $116.9M | $-25.0M | ||
| Q4 24 | $356.6M | $100.0M | ||
| Q3 24 | $151.5M | $119.0M | ||
| Q2 24 | $161.4M | $62.0M | ||
| Q1 24 | $228.8M | $-33.0M |
自由现金流率LOGISLVM
| Q4 25 | 32.8% | 4.3% | ||
| Q3 25 | 17.9% | 3.9% | ||
| Q2 25 | 9.5% | -0.3% | ||
| Q1 25 | 11.6% | -3.0% | ||
| Q4 24 | 26.6% | 10.3% | ||
| Q3 24 | 13.6% | 12.3% | ||
| Q2 24 | 14.8% | 6.6% | ||
| Q1 24 | 22.6% | -3.6% |
资本支出强度LOGISLVM
| Q4 25 | 1.0% | 6.3% | ||
| Q3 25 | 1.4% | 6.4% | ||
| Q2 25 | 1.4% | 8.3% | ||
| Q1 25 | 1.3% | 5.8% | ||
| Q4 24 | 1.1% | 6.6% | ||
| Q3 24 | 1.3% | 4.6% | ||
| Q2 24 | 1.3% | 5.7% | ||
| Q1 24 | 1.0% | 6.6% |
现金转化率LOGISLVM
| Q4 25 | 1.91× | 2.85× | ||
| Q3 25 | 1.34× | 1.53× | ||
| Q2 25 | 0.86× | 4.27× | ||
| Q1 25 | 0.90× | 0.85× | ||
| Q4 24 | 1.85× | 2.02× | ||
| Q3 24 | 1.14× | 1.72× | ||
| Q2 24 | 1.24× | 1.39× | ||
| Q1 24 | 1.43× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
SLVM
暂无分部数据
