vs
Grand Canyon Education, Inc.（LOPE）与Phoenix Education Partners, Inc.（PXED）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Phoenix Education Partners, Inc.的1.4倍（$308.1M vs $222.5M）。Grand Canyon Education, Inc.净利率更高（28.1% vs 4.8%，领先23.3%）。Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $43.5M）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
凤凰城大学是总部位于美国亚利桑那州凤凰城的私立营利性大学，由凤凰城教育合伙公司持有，1976年成立，可颁发证书及副学士、学士、硕士、博士多个层级的学位。该校获高等教育委员会官方认证，不少本科项目实行开放入学政策。
LOPE vs PXED — 直观对比
营收规模更大
LOPE
是对方的1.4倍
$222.5M
净利率更高
LOPE
高出23.3%
4.8%
自由现金流更多
LOPE
多$79.3M
$43.5M
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $222.5M |
| 净利润 | $86.7M | $10.8M |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | 6.3% |
| 净利率 | 28.1% | 4.8% |
| 营收同比 | 5.3% | — |
| 净利润同比 | 5.9% | — |
| 每股收益（稀释后） | $3.13 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOPEPXED
| Q1 26 | — | $222.5M | ||
| Q4 25 | $308.1M | $262.0M | ||
| Q3 25 | $261.1M | — | ||
| Q2 25 | $247.5M | — | ||
| Q1 25 | $289.3M | — | ||
| Q4 24 | $292.6M | — | ||
| Q3 24 | $238.3M | — | ||
| Q2 24 | $227.5M | — |
净利润LOPEPXED
| Q1 26 | — | $10.8M | ||
| Q4 25 | $86.7M | $15.5M | ||
| Q3 25 | $16.3M | — | ||
| Q2 25 | $41.5M | — | ||
| Q1 25 | $71.6M | — | ||
| Q4 24 | $81.9M | — | ||
| Q3 24 | $41.5M | — | ||
| Q2 24 | $34.9M | — |
营业利润率LOPEPXED
| Q1 26 | — | 6.3% | ||
| Q4 25 | 35.1% | 9.8% | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 20.9% | — | ||
| Q1 25 | 30.4% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.8% | — |
净利率LOPEPXED
| Q1 26 | — | 4.8% | ||
| Q4 25 | 28.1% | 5.9% | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 15.3% | — |
每股收益（稀释后）LOPEPXED
| Q1 26 | — | $0.28 | ||
| Q4 25 | $3.13 | $0.40 | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $1.48 | — | ||
| Q1 25 | $2.52 | — | ||
| Q4 24 | $2.83 | — | ||
| Q3 24 | $1.42 | — | ||
| Q2 24 | $1.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $201.4M |
| 总债务越低越好 | — | $58.8M |
| 股东权益账面价值 | $746.9M | $291.1M |
| 总资产 | $992.3M | $546.4M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资LOPEPXED
| Q1 26 | — | $201.4M | ||
| Q4 25 | $111.8M | $163.5M | ||
| Q3 25 | $97.3M | — | ||
| Q2 25 | $192.3M | — | ||
| Q1 25 | $144.5M | — | ||
| Q4 24 | $324.6M | — | ||
| Q3 24 | $263.6M | — | ||
| Q2 24 | $241.3M | — |
总债务LOPEPXED
| Q1 26 | — | $58.8M | ||
| Q4 25 | — | $61.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LOPEPXED
| Q1 26 | — | $291.1M | ||
| Q4 25 | $746.9M | $280.4M | ||
| Q3 25 | $758.0M | — | ||
| Q2 25 | $778.0M | — | ||
| Q1 25 | $780.7M | — | ||
| Q4 24 | $783.9M | — | ||
| Q3 24 | $764.1M | — | ||
| Q2 24 | $759.2M | — |
总资产LOPEPXED
| Q1 26 | — | $546.4M | ||
| Q4 25 | $992.3M | $549.6M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $992.9M | — | ||
| Q2 24 | $992.7M | — |
负债/权益比LOPEPXED
| Q1 26 | — | 0.20× | ||
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | $48.9M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | $43.5M |
| 自由现金流率自由现金流/营收 | 39.9% | 19.6% |
| 资本支出强度资本支出/营收 | 2.5% | 2.4% |
| 现金转化率经营现金流/净利润 | 1.50× | 4.53× |
| 过去12个月自由现金流最近4个季度 | $238.6M | — |
8季度趋势，按日历期对齐
经营现金流LOPEPXED
| Q1 26 | — | $48.9M | ||
| Q4 25 | $130.5M | $31.1M | ||
| Q3 25 | $-48.6M | — | ||
| Q2 25 | $124.0M | — | ||
| Q1 25 | $67.6M | — | ||
| Q4 24 | $135.8M | — | ||
| Q3 24 | $-29.4M | — | ||
| Q2 24 | $98.6M | — |
自由现金流LOPEPXED
| Q1 26 | — | $43.5M | ||
| Q4 25 | $122.9M | $26.4M | ||
| Q3 25 | $-58.3M | — | ||
| Q2 25 | $115.4M | — | ||
| Q1 25 | $58.7M | — | ||
| Q4 24 | $126.1M | — | ||
| Q3 24 | $-39.0M | — | ||
| Q2 24 | $89.6M | — |
自由现金流率LOPEPXED
| Q1 26 | — | 19.6% | ||
| Q4 25 | 39.9% | 10.1% | ||
| Q3 25 | -22.3% | — | ||
| Q2 25 | 46.6% | — | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | -16.3% | — | ||
| Q2 24 | 39.4% | — |
资本支出强度LOPEPXED
| Q1 26 | — | 2.4% | ||
| Q4 25 | 2.5% | 1.8% | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 3.9% | — |
现金转化率LOPEPXED
| Q1 26 | — | 4.53× | ||
| Q4 25 | 1.50× | 2.01× | ||
| Q3 25 | -2.99× | — | ||
| Q2 25 | 2.98× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -0.71× | — | ||
| Q2 24 | 2.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
