vs
Grand Canyon Education, Inc.（LOPE）与Strategic Education, Inc.（STRA）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是Strategic Education, Inc.的1.0倍（$308.1M vs $305.9M）。Grand Canyon Education, Inc.净利率更高（28.1% vs 9.7%，领先18.4%）。Grand Canyon Education, Inc.同比增速更快（5.3% vs -0.8%）。Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $57.3M）。过去两年Grand Canyon Education, Inc.的营收复合增速更高（5.9% vs -1.0%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
Strategic Education, Inc.（简称SEI）是一家教育服务控股企业，前身为斯特雷尔教育公司。旗下拥有营利性在线院校卡佩拉大学、斯特雷尔大学，还运营着DevMountain、Hackbright学院、Sophia Learning等提供非学位课程的教育机构。
LOPE vs STRA — 直观对比
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $305.9M |
| 净利润 | $86.7M | $29.7M |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | 13.0% |
| 净利率 | 28.1% | 9.7% |
| 营收同比 | 5.3% | -0.8% |
| 净利润同比 | 5.9% | -9.3% |
| 每股收益（稀释后） | $3.13 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $305.9M | ||
| Q4 25 | $308.1M | $323.2M | ||
| Q3 25 | $261.1M | $319.9M | ||
| Q2 25 | $247.5M | $321.5M | ||
| Q1 25 | $289.3M | $303.6M | ||
| Q4 24 | $292.6M | $311.5M | ||
| Q3 24 | $238.3M | $306.0M | ||
| Q2 24 | $227.5M | $312.3M |
| Q1 26 | — | $29.7M | ||
| Q4 25 | $86.7M | $37.9M | ||
| Q3 25 | $16.3M | $26.6M | ||
| Q2 25 | $41.5M | $32.3M | ||
| Q1 25 | $71.6M | $29.7M | ||
| Q4 24 | $81.9M | $25.3M | ||
| Q3 24 | $41.5M | $27.7M | ||
| Q2 24 | $34.9M | $29.9M |
| Q1 26 | — | 13.0% | ||
| Q4 25 | 35.1% | 16.0% | ||
| Q3 25 | 6.9% | 11.6% | ||
| Q2 25 | 20.9% | 14.2% | ||
| Q1 25 | 30.4% | 13.1% | ||
| Q4 24 | 34.2% | 11.6% | ||
| Q3 24 | 20.2% | 11.9% | ||
| Q2 24 | 18.8% | 13.4% |
| Q1 26 | — | 9.7% | ||
| Q4 25 | 28.1% | 11.7% | ||
| Q3 25 | 6.2% | 8.3% | ||
| Q2 25 | 16.8% | 10.1% | ||
| Q1 25 | 24.8% | 9.8% | ||
| Q4 24 | 28.0% | 8.1% | ||
| Q3 24 | 17.4% | 9.1% | ||
| Q2 24 | 15.3% | 9.6% |
| Q1 26 | — | $1.24 | ||
| Q4 25 | $3.13 | $1.65 | ||
| Q3 25 | $0.58 | $1.15 | ||
| Q2 25 | $1.48 | $1.37 | ||
| Q1 25 | $2.52 | $1.24 | ||
| Q4 24 | $2.83 | $1.05 | ||
| Q3 24 | $1.42 | $1.15 | ||
| Q2 24 | $1.19 | $1.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $140.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $746.9M | $1.6B |
| 总资产 | $992.3M | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $140.8M | ||
| Q4 25 | $111.8M | $148.1M | ||
| Q3 25 | $97.3M | $172.6M | ||
| Q2 25 | $192.3M | $164.9M | ||
| Q1 25 | $144.5M | $182.6M | ||
| Q4 24 | $324.6M | $184.0M | ||
| Q3 24 | $263.6M | $222.1M | ||
| Q2 24 | $241.3M | $256.2M |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $746.9M | $1.6B | ||
| Q3 25 | $758.0M | $1.7B | ||
| Q2 25 | $778.0M | $1.7B | ||
| Q1 25 | $780.7M | $1.6B | ||
| Q4 24 | $783.9M | $1.7B | ||
| Q3 24 | $764.1M | $1.7B | ||
| Q2 24 | $759.2M | $1.7B |
| Q1 26 | — | $2.0B | ||
| Q4 25 | $992.3M | $2.0B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $1.0B | $2.1B | ||
| Q1 25 | $1.0B | $2.1B | ||
| Q4 24 | $1.0B | $2.0B | ||
| Q3 24 | $992.9M | $2.2B | ||
| Q2 24 | $992.7M | $2.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | $67.7M |
| 自由现金流经营现金流 - 资本支出 | $122.9M | $57.3M |
| 自由现金流率自由现金流/营收 | 39.9% | 18.7% |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | 1.50× | 2.27× |
| 过去12个月自由现金流最近4个季度 | $238.6M | $153.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | $67.7M | ||
| Q4 25 | $130.5M | $39.2M | ||
| Q3 25 | $-48.6M | $60.1M | ||
| Q2 25 | $124.0M | $31.2M | ||
| Q1 25 | $67.6M | $67.7M | ||
| Q4 24 | $135.8M | $15.9M | ||
| Q3 24 | $-29.4M | $51.5M | ||
| Q2 24 | $98.6M | $24.3M |
| Q1 26 | — | $57.3M | ||
| Q4 25 | $122.9M | $27.0M | ||
| Q3 25 | $-58.3M | $49.3M | ||
| Q2 25 | $115.4M | $20.4M | ||
| Q1 25 | $58.7M | $57.3M | ||
| Q4 24 | $126.1M | $4.7M | ||
| Q3 24 | $-39.0M | $42.1M | ||
| Q2 24 | $89.6M | $13.6M |
| Q1 26 | — | 18.7% | ||
| Q4 25 | 39.9% | 8.3% | ||
| Q3 25 | -22.3% | 15.4% | ||
| Q2 25 | 46.6% | 6.3% | ||
| Q1 25 | 20.3% | 18.9% | ||
| Q4 24 | 43.1% | 1.5% | ||
| Q3 24 | -16.3% | 13.8% | ||
| Q2 24 | 39.4% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 3.8% | ||
| Q3 25 | 3.7% | 3.4% | ||
| Q2 25 | 3.5% | 3.4% | ||
| Q1 25 | 3.1% | 3.4% | ||
| Q4 24 | 3.3% | 3.6% | ||
| Q3 24 | 4.0% | 3.1% | ||
| Q2 24 | 3.9% | 3.4% |
| Q1 26 | — | 2.27× | ||
| Q4 25 | 1.50× | 1.03× | ||
| Q3 25 | -2.99× | 2.26× | ||
| Q2 25 | 2.98× | 0.97× | ||
| Q1 25 | 0.94× | 2.27× | ||
| Q4 24 | 1.66× | 0.63× | ||
| Q3 24 | -0.71× | 1.86× | ||
| Q2 24 | 2.83× | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LOPE
暂无分部数据
STRA
| U.S. Higher Education | $221.0M | 72% |
| Australia/New Zealand | $48.3M | 16% |
| Education Technology Services | $34.3M | 11% |
