vs
DORIAN LPG LTD.(LPG)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
DORIAN LPG LTD.的季度营收约是RIGEL PHARMACEUTICALS INC的1.7倍($120.0M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs 39.3%,领先344.7%),DORIAN LPG LTD.同比增速更快(48.7% vs 21.2%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs -7.9%)
Dorian LPG Ltd.是一家专注于液化石油气海运业务的国际领先航运企业,拥有并运营现代化大型液化气运输船队,为能源、石化行业客户提供运输服务,航线覆盖北美、亚洲、欧洲等核心市场。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
LPG vs RIGL — 直观对比
营收规模更大
LPG
是对方的1.7倍
$69.8M
营收增速更快
LPG
高出27.5%
21.2%
净利率更高
RIGL
高出344.7%
39.3%
两年增速更快
RIGL
近两年复合增速
-7.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $120.0M | $69.8M |
| 净利润 | $47.2M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 42.8% | 33.2% |
| 净利率 | 39.3% | 384.0% |
| 营收同比 | 48.7% | 21.2% |
| 净利润同比 | 120.9% | 1769.2% |
| 每股收益(稀释后) | $1.11 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPG
RIGL
| Q4 25 | $120.0M | $69.8M | ||
| Q3 25 | $124.1M | $69.5M | ||
| Q2 25 | $84.2M | $101.7M | ||
| Q1 25 | $75.9M | $53.3M | ||
| Q4 24 | $80.7M | $57.6M | ||
| Q3 24 | $82.4M | $55.3M | ||
| Q2 24 | $114.4M | $36.8M | ||
| Q1 24 | $141.4M | $29.5M |
净利润
LPG
RIGL
| Q4 25 | $47.2M | $268.1M | ||
| Q3 25 | $55.4M | $27.9M | ||
| Q2 25 | $10.1M | $59.6M | ||
| Q1 25 | $8.1M | $11.4M | ||
| Q4 24 | $21.4M | $14.3M | ||
| Q3 24 | $9.4M | $12.4M | ||
| Q2 24 | $51.3M | $-1.0M | ||
| Q1 24 | $79.2M | $-8.2M |
毛利率
LPG
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率
LPG
RIGL
| Q4 25 | 42.8% | 33.2% | ||
| Q3 25 | 47.8% | 40.9% | ||
| Q2 25 | 18.5% | 60.1% | ||
| Q1 25 | 19.4% | 23.9% | ||
| Q4 24 | 29.0% | 28.9% | ||
| Q3 24 | 23.2% | 25.4% | ||
| Q2 24 | 48.5% | 1.2% | ||
| Q1 24 | 58.3% | -23.6% |
净利率
LPG
RIGL
| Q4 25 | 39.3% | 384.0% | ||
| Q3 25 | 44.6% | 40.2% | ||
| Q2 25 | 12.0% | 58.6% | ||
| Q1 25 | 10.7% | 21.5% | ||
| Q4 24 | 26.5% | 24.9% | ||
| Q3 24 | 11.4% | 22.5% | ||
| Q2 24 | 44.9% | -2.8% | ||
| Q1 24 | 56.0% | -27.9% |
每股收益(稀释后)
LPG
RIGL
| Q4 25 | $1.11 | $14.11 | ||
| Q3 25 | $1.30 | $1.46 | ||
| Q2 25 | $0.24 | $3.28 | ||
| Q1 25 | $0.17 | $0.63 | ||
| Q4 24 | $0.50 | $0.82 | ||
| Q3 24 | $0.22 | $0.70 | ||
| Q2 24 | $1.25 | $-0.06 | ||
| Q1 24 | $1.96 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $294.5M | $155.0M |
| 总债务越低越好 | $513.2M | $52.5M |
| 股东权益账面价值 | $1.1B | $391.5M |
| 总资产 | $1.8B | $513.6M |
| 负债/权益比越低杠杆越低 | 0.47× | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
LPG
RIGL
| Q4 25 | $294.5M | $155.0M | ||
| Q3 25 | $268.3M | $137.1M | ||
| Q2 25 | $277.9M | $108.4M | ||
| Q1 25 | $316.9M | $77.1M | ||
| Q4 24 | $314.5M | $77.3M | ||
| Q3 24 | $348.6M | $61.1M | ||
| Q2 24 | $353.3M | $49.1M | ||
| Q1 24 | $282.5M | $49.5M |
总债务
LPG
RIGL
| Q4 25 | $513.2M | $52.5M | ||
| Q3 25 | $526.4M | $60.0M | ||
| Q2 25 | $539.6M | $60.0M | ||
| Q1 25 | $553.3M | $60.0M | ||
| Q4 24 | $565.9M | $60.0M | ||
| Q3 24 | $579.0M | $60.0M | ||
| Q2 24 | $592.1M | $60.0M | ||
| Q1 24 | $605.1M | $60.0M |
股东权益
LPG
RIGL
| Q4 25 | $1.1B | $391.5M | ||
| Q3 25 | $1.1B | $117.6M | ||
| Q2 25 | $1.0B | $81.9M | ||
| Q1 25 | $1.0B | $18.6M | ||
| Q4 24 | $1.1B | $3.3M | ||
| Q3 24 | $1.1B | $-14.6M | ||
| Q2 24 | $1.1B | $-29.9M | ||
| Q1 24 | $1.0B | $-31.7M |
总资产
LPG
RIGL
| Q4 25 | $1.8B | $513.6M | ||
| Q3 25 | $1.8B | $242.5M | ||
| Q2 25 | $1.7B | $206.7M | ||
| Q1 25 | $1.8B | $176.0M | ||
| Q4 24 | $1.8B | $164.0M | ||
| Q3 24 | $1.9B | $139.4M | ||
| Q2 24 | $1.9B | $128.4M | ||
| Q1 24 | $1.8B | $126.5M |
负债/权益比
LPG
RIGL
| Q4 25 | 0.47× | 0.13× | ||
| Q3 25 | 0.49× | 0.51× | ||
| Q2 25 | 0.52× | 0.73× | ||
| Q1 25 | 0.53× | 3.23× | ||
| Q4 24 | 0.53× | 18.25× | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.53× | — | ||
| Q1 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $80.8M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.71× | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LPG
RIGL
| Q4 25 | $80.8M | $22.0M | ||
| Q3 25 | $46.4M | $24.0M | ||
| Q2 25 | $814.5K | $30.5M | ||
| Q1 25 | $50.2M | $-893.0K | ||
| Q4 24 | $24.3M | $14.5M | ||
| Q3 24 | $57.3M | $21.7M | ||
| Q2 24 | $41.2M | $302.0K | ||
| Q1 24 | $154.2M | $-5.0M |
现金转化率
LPG
RIGL
| Q4 25 | 1.71× | 0.08× | ||
| Q3 25 | 0.84× | 0.86× | ||
| Q2 25 | 0.08× | 0.51× | ||
| Q1 25 | 6.20× | -0.08× | ||
| Q4 24 | 1.14× | 1.01× | ||
| Q3 24 | 6.08× | 1.75× | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 1.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图