vs
Open Lending Corp（LPRO）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
Open Lending Corp的季度营收约是Laird Superfood, Inc.的1.4倍（$19.3M vs $13.3M），Open Lending Corp同比增速更快（134.0% vs 15.0%），过去两年Laird Superfood, Inc.的营收复合增速更高（16.1% vs -20.7%）
开放图书馆是互联网档案馆旗下的非盈利在线项目，旨在实现「每一本出版过的书都拥有专属网页」的目标，由亚伦·斯沃茨等多位开发者共同创立，项目获得了加州州立图书馆和卡勒-奥斯汀基金会的部分资助，为用户提供多种格式的公开领域书籍数字化副本在线阅览服务。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
LPRO vs LSF — 直观对比
营收规模更大
LPRO
是对方的1.4倍
$13.3M
营收增速更快
LPRO
高出119.0%
15.0%
两年增速更快
LSF
近两年复合增速
-20.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.3M | $13.3M |
| 净利润 | — | $-1.8M |
| 毛利率 | 76.0% | 34.1% |
| 营业利润率 | 3.9% | -13.5% |
| 净利率 | — | -13.2% |
| 营收同比 | 134.0% | 15.0% |
| 净利润同比 | — | -341.4% |
| 每股收益（稀释后） | $-0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPROLSF
| Q4 25 | $19.3M | $13.3M | ||
| Q3 25 | $24.2M | $12.9M | ||
| Q2 25 | $25.3M | $12.0M | ||
| Q1 25 | $24.4M | $11.7M | ||
| Q4 24 | $-56.9M | $11.6M | ||
| Q3 24 | $23.5M | $11.8M | ||
| Q2 24 | $26.7M | $10.0M | ||
| Q1 24 | $30.7M | $9.9M |
净利润LPROLSF
| Q4 25 | — | $-1.8M | ||
| Q3 25 | $-7.6M | $-975.1K | ||
| Q2 25 | $1.0M | $-362.2K | ||
| Q1 25 | $617.0K | $-156.2K | ||
| Q4 24 | — | $-398.4K | ||
| Q3 24 | $1.4M | $-166.1K | ||
| Q2 24 | $2.9M | $-239.1K | ||
| Q1 24 | $5.1M | $-1.0M |
毛利率LPROLSF
| Q4 25 | 76.0% | 34.1% | ||
| Q3 25 | 78.0% | 36.5% | ||
| Q2 25 | 78.2% | 39.9% | ||
| Q1 25 | 75.1% | 41.9% | ||
| Q4 24 | 111.0% | 38.6% | ||
| Q3 24 | 73.9% | 43.0% | ||
| Q2 24 | 78.6% | 41.8% | ||
| Q1 24 | 81.3% | 40.0% |
营业利润率LPROLSF
| Q4 25 | 3.9% | -13.5% | ||
| Q3 25 | -31.9% | -7.7% | ||
| Q2 25 | 4.6% | -3.3% | ||
| Q1 25 | 3.1% | -1.9% | ||
| Q4 24 | 138.0% | -4.1% | ||
| Q3 24 | 7.9% | -2.3% | ||
| Q2 24 | 14.9% | -3.4% | ||
| Q1 24 | 23.8% | -11.0% |
净利率LPROLSF
| Q4 25 | — | -13.2% | ||
| Q3 25 | -31.3% | -7.6% | ||
| Q2 25 | 4.1% | -3.0% | ||
| Q1 25 | 2.5% | -1.3% | ||
| Q4 24 | — | -3.4% | ||
| Q3 24 | 6.1% | -1.4% | ||
| Q2 24 | 10.9% | -2.4% | ||
| Q1 24 | 16.5% | -10.3% |
每股收益（稀释后）LPROLSF
| Q4 25 | $-0.00 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $-1.20 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $176.6M | $5.1M |
| 总债务越低越好 | $84.8M | — |
| 股东权益账面价值 | $75.0M | $11.5M |
| 总资产 | $236.7M | $19.2M |
| 负债/权益比越低杠杆越低 | 1.13× | — |
8季度趋势，按日历期对齐
现金及短期投资LPROLSF
| Q4 25 | $176.6M | $5.1M | ||
| Q3 25 | $222.1M | $5.1M | ||
| Q2 25 | $230.7M | $3.9M | ||
| Q1 25 | $236.2M | $7.0M | ||
| Q4 24 | $243.2M | $8.3M | ||
| Q3 24 | $250.2M | $7.9M | ||
| Q2 24 | $248.0M | $7.6M | ||
| Q1 24 | $247.0M | $7.1M |
总债务LPROLSF
| Q4 25 | $84.8M | — | ||
| Q3 25 | $134.4M | — | ||
| Q2 25 | $136.1M | — | ||
| Q1 25 | $137.9M | — | ||
| Q4 24 | $139.7M | — | ||
| Q3 24 | $141.5M | — | ||
| Q2 24 | $143.3M | — | ||
| Q1 24 | $143.2M | — |
股东权益LPROLSF
| Q4 25 | $75.0M | $11.5M | ||
| Q3 25 | $72.8M | $12.8M | ||
| Q2 25 | $78.9M | $13.4M | ||
| Q1 25 | $79.8M | $13.3M | ||
| Q4 24 | $78.1M | $13.2M | ||
| Q3 24 | $220.5M | $13.1M | ||
| Q2 24 | $216.8M | $12.6M | ||
| Q1 24 | $211.5M | $12.7M |
总资产LPROLSF
| Q4 25 | $236.7M | $19.2M | ||
| Q3 25 | $287.7M | $18.9M | ||
| Q2 25 | $296.7M | $20.4M | ||
| Q1 25 | $304.2M | $21.5M | ||
| Q4 24 | $296.4M | $19.3M | ||
| Q3 24 | $395.7M | $18.8M | ||
| Q2 24 | $382.8M | $18.0M | ||
| Q1 24 | $380.6M | $17.6M |
负债/权益比LPROLSF
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.84× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.66× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-3.3M | — |
| 自由现金流率自由现金流/营收 | -16.8% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LPROLSF
| Q4 25 | $-3.2M | $68.4K | ||
| Q3 25 | $-5.7M | $1.2M | ||
| Q2 25 | $848.0K | $-2.8M | ||
| Q1 25 | $-3.8M | $-1.3M | ||
| Q4 24 | $17.6M | $339.2K | ||
| Q3 24 | $11.4M | $305.8K | ||
| Q2 24 | $-1.4M | $642.7K | ||
| Q1 24 | $11.0M | $-422.3K |
自由现金流LPROLSF
| Q4 25 | $-3.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $837.0K | — | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $17.4M | — | ||
| Q3 24 | $11.3M | — | ||
| Q2 24 | $-1.5M | — | ||
| Q1 24 | — | — |
自由现金流率LPROLSF
| Q4 25 | -16.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | -15.9% | — | ||
| Q4 24 | -30.6% | — | ||
| Q3 24 | 48.0% | — | ||
| Q2 24 | -5.5% | — | ||
| Q1 24 | — | — |
资本支出强度LPROLSF
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | — |
现金转化率LPROLSF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | -6.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.92× | — | ||
| Q2 24 | -0.48× | — | ||
| Q1 24 | 2.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPRO
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
