vs
LOUISIANA-PACIFIC CORP（LPX）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是LOUISIANA-PACIFIC CORP的1.8倍（$1.0B vs $566.0M），LOUISIANA-PACIFIC CORP净利率更高（-1.4% vs -7.3%，领先5.9%），PINTEREST, INC.同比增速更快（17.8% vs -16.9%），PINTEREST, INC.自由现金流更多（$311.7M vs $-8.0M），过去两年PINTEREST, INC.的营收复合增速更高（8.6% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
LPX vs PINS — 直观对比
营收规模更大
PINS
是对方的1.8倍
$566.0M
营收增速更快
PINS
高出34.7%
-16.9%
净利率更高
LPX
高出5.9%
-7.3%
自由现金流更多
PINS
多$319.7M
$-8.0M
两年增速更快
PINS
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $1.0B |
| 净利润 | $-8.0M | $-73.6M |
| 毛利率 | 15.0% | 76.3% |
| 营业利润率 | -1.6% | -8.0% |
| 净利率 | -1.4% | -7.3% |
| 营收同比 | -16.9% | 17.8% |
| 净利润同比 | -112.9% | — |
| 每股收益（稀释后） | $-0.12 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXPINS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $566.0M | $1.3B | ||
| Q3 25 | $663.0M | $1.0B | ||
| Q2 25 | $755.0M | $998.2M | ||
| Q1 25 | $724.0M | $855.0M | ||
| Q4 24 | $681.0M | $1.2B | ||
| Q3 24 | $722.0M | $898.4M | ||
| Q2 24 | $814.0M | $853.7M |
净利润LPXPINS
| Q1 26 | — | $-73.6M | ||
| Q4 25 | $-8.0M | $277.1M | ||
| Q3 25 | $9.0M | $92.1M | ||
| Q2 25 | $54.0M | $38.8M | ||
| Q1 25 | $91.0M | $8.9M | ||
| Q4 24 | $62.0M | $1.8B | ||
| Q3 24 | $90.0M | $30.6M | ||
| Q2 24 | $160.0M | $8.9M |
毛利率LPXPINS
| Q1 26 | — | 76.3% | ||
| Q4 25 | 15.0% | 82.8% | ||
| Q3 25 | 19.5% | 79.8% | ||
| Q2 25 | 23.6% | 79.7% | ||
| Q1 25 | 27.2% | 76.7% | ||
| Q4 24 | 23.8% | 82.9% | ||
| Q3 24 | 26.7% | 79.1% | ||
| Q2 24 | 32.3% | 78.3% |
营业利润率LPXPINS
| Q1 26 | — | -8.0% | ||
| Q4 25 | -1.6% | 22.8% | ||
| Q3 25 | 2.7% | 5.6% | ||
| Q2 25 | 10.6% | -0.4% | ||
| Q1 25 | 16.6% | -4.1% | ||
| Q4 24 | 11.0% | 22.7% | ||
| Q3 24 | 16.1% | -0.7% | ||
| Q2 24 | 23.8% | -2.5% |
净利率LPXPINS
| Q1 26 | — | -7.3% | ||
| Q4 25 | -1.4% | 21.0% | ||
| Q3 25 | 1.4% | 8.8% | ||
| Q2 25 | 7.2% | 3.9% | ||
| Q1 25 | 12.6% | 1.0% | ||
| Q4 24 | 9.1% | 160.1% | ||
| Q3 24 | 12.5% | 3.4% | ||
| Q2 24 | 19.7% | 1.0% |
每股收益（稀释后）LPXPINS
| Q1 26 | — | $-0.12 | ||
| Q4 25 | $-0.12 | $0.41 | ||
| Q3 25 | $0.13 | $0.13 | ||
| Q2 25 | $0.77 | $0.06 | ||
| Q1 25 | $1.30 | $0.01 | ||
| Q4 24 | $0.90 | $2.66 | ||
| Q3 24 | $1.28 | $0.04 | ||
| Q2 24 | $2.23 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $378.1M |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $2.9B |
| 总资产 | $2.6B | $4.6B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资LPXPINS
| Q1 26 | — | $378.1M | ||
| Q4 25 | $292.0M | $969.3M | ||
| Q3 25 | $316.0M | $1.1B | ||
| Q2 25 | $333.0M | $1.2B | ||
| Q1 25 | $256.0M | $1.3B | ||
| Q4 24 | $340.0M | $1.1B | ||
| Q3 24 | $346.0M | $1.0B | ||
| Q2 24 | $317.0M | $1.4B |
总债务LPXPINS
| Q1 26 | — | — | ||
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — |
股东权益LPXPINS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.7B | $4.7B | ||
| Q3 25 | $1.7B | $4.8B | ||
| Q2 25 | $1.7B | $4.8B | ||
| Q1 25 | $1.7B | $4.7B | ||
| Q4 24 | $1.7B | $4.8B | ||
| Q3 24 | $1.7B | $2.9B | ||
| Q2 24 | $1.7B | $3.2B |
总资产LPXPINS
| Q1 26 | — | $4.6B | ||
| Q4 25 | $2.6B | $5.5B | ||
| Q3 25 | $2.6B | $5.5B | ||
| Q2 25 | $2.7B | $5.4B | ||
| Q1 25 | $2.6B | $5.3B | ||
| Q4 24 | $2.6B | $5.3B | ||
| Q3 24 | $2.6B | $3.5B | ||
| Q2 24 | $2.5B | $3.7B |
负债/权益比LPXPINS
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $328.0M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $311.7M |
| 自由现金流率自由现金流/营收 | -1.4% | 30.9% |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | $1.2B |
8季度趋势，按日历期对齐
经营现金流LPXPINS
| Q1 26 | — | $328.0M | ||
| Q4 25 | $67.0M | $391.2M | ||
| Q3 25 | $89.0M | $321.7M | ||
| Q2 25 | $162.0M | $207.7M | ||
| Q1 25 | $64.0M | $363.7M | ||
| Q4 24 | $105.0M | $254.0M | ||
| Q3 24 | $183.0M | $248.0M | ||
| Q2 24 | $212.0M | $106.4M |
自由现金流LPXPINS
| Q1 26 | — | $311.7M | ||
| Q4 25 | $-8.0M | $380.4M | ||
| Q3 25 | $5.0M | $318.4M | ||
| Q2 25 | $94.0M | $196.7M | ||
| Q1 25 | $0 | $356.4M | ||
| Q4 24 | $43.0M | $250.2M | ||
| Q3 24 | $139.0M | $244.1M | ||
| Q2 24 | $176.0M | $101.6M |
自由现金流率LPXPINS
| Q1 26 | — | 30.9% | ||
| Q4 25 | -1.4% | 28.8% | ||
| Q3 25 | 0.8% | 30.3% | ||
| Q2 25 | 12.5% | 19.7% | ||
| Q1 25 | 0.0% | 41.7% | ||
| Q4 24 | 6.3% | 21.7% | ||
| Q3 24 | 19.3% | 27.2% | ||
| Q2 24 | 21.6% | 11.9% |
资本支出强度LPXPINS
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | 0.8% | ||
| Q3 25 | 12.7% | 0.3% | ||
| Q2 25 | 9.0% | 1.1% | ||
| Q1 25 | 8.8% | 0.9% | ||
| Q4 24 | 9.1% | 0.3% | ||
| Q3 24 | 6.1% | 0.4% | ||
| Q2 24 | 4.4% | 0.6% |
现金转化率LPXPINS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | 9.89× | 3.49× | ||
| Q2 25 | 3.00× | 5.36× | ||
| Q1 25 | 0.70× | 40.77× | ||
| Q4 24 | 1.69× | 0.14× | ||
| Q3 24 | 2.03× | 8.12× | ||
| Q2 24 | 1.32× | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
PINS
暂无分部数据
