vs
LOUISIANA-PACIFIC CORP(LPX)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
Primerica, Inc.的季度营收约是LOUISIANA-PACIFIC CORP的1.5倍($872.7M vs $566.0M),Primerica, Inc.净利率更高(21.8% vs -1.4%,领先23.2%),Primerica, Inc.同比增速更快(8.4% vs -16.9%),过去两年Primerica, Inc.的营收复合增速更高(4.2% vs -11.6%)
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
LPX vs PRI — 直观对比
营收规模更大
PRI
是对方的1.5倍
$566.0M
营收增速更快
PRI
高出25.3%
-16.9%
净利率更高
PRI
高出23.2%
-1.4%
两年增速更快
PRI
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $566.0M | $872.7M |
| 净利润 | $-8.0M | $190.1M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -1.4% | 21.8% |
| 营收同比 | -16.9% | 8.4% |
| 净利润同比 | -112.9% | 12.4% |
| 每股收益(稀释后) | $-0.12 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPX
PRI
| Q1 26 | — | $872.7M | ||
| Q4 25 | $566.0M | $853.7M | ||
| Q3 25 | $663.0M | $839.9M | ||
| Q2 25 | $755.0M | $793.3M | ||
| Q1 25 | $724.0M | $804.8M | ||
| Q4 24 | $681.0M | $768.8M | ||
| Q3 24 | $722.0M | $774.1M | ||
| Q2 24 | $814.0M | $803.4M |
净利润
LPX
PRI
| Q1 26 | — | $190.1M | ||
| Q4 25 | $-8.0M | $197.0M | ||
| Q3 25 | $9.0M | $206.8M | ||
| Q2 25 | $54.0M | $178.3M | ||
| Q1 25 | $91.0M | $169.1M | ||
| Q4 24 | $62.0M | $167.1M | ||
| Q3 24 | $90.0M | $164.4M | ||
| Q2 24 | $160.0M | $1.2M |
毛利率
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | 98.0% |
营业利润率
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 28.9% | ||
| Q3 25 | 2.7% | 32.3% | ||
| Q2 25 | 10.6% | 29.6% | ||
| Q1 25 | 16.6% | 27.5% | ||
| Q4 24 | 11.0% | 64.7% | ||
| Q3 24 | 16.1% | 32.9% | ||
| Q2 24 | 23.8% | 1.0% |
净利率
LPX
PRI
| Q1 26 | — | 21.8% | ||
| Q4 25 | -1.4% | 23.1% | ||
| Q3 25 | 1.4% | 24.6% | ||
| Q2 25 | 7.2% | 22.5% | ||
| Q1 25 | 12.6% | 21.0% | ||
| Q4 24 | 9.1% | 21.7% | ||
| Q3 24 | 12.5% | 21.2% | ||
| Q2 24 | 19.7% | 0.1% |
每股收益(稀释后)
LPX
PRI
| Q1 26 | — | $5.97 | ||
| Q4 25 | $-0.12 | $6.11 | ||
| Q3 25 | $0.13 | $6.35 | ||
| Q2 25 | $0.77 | $5.40 | ||
| Q1 25 | $1.30 | $5.05 | ||
| Q4 24 | $0.90 | $4.92 | ||
| Q3 24 | $1.28 | $4.83 | ||
| Q2 24 | $2.23 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $645.8M |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $2.5B |
| 总资产 | $2.6B | $14.7B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势,按日历期对齐
现金及短期投资
LPX
PRI
| Q1 26 | — | $645.8M | ||
| Q4 25 | $292.0M | $756.2M | ||
| Q3 25 | $316.0M | $644.9M | ||
| Q2 25 | $333.0M | $621.2M | ||
| Q1 25 | $256.0M | $625.1M | ||
| Q4 24 | $340.0M | $687.8M | ||
| Q3 24 | $346.0M | $550.1M | ||
| Q2 24 | $317.0M | $627.3M |
总债务
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — |
股东权益
LPX
PRI
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.7B | $2.4B | ||
| Q3 25 | $1.7B | $2.3B | ||
| Q2 25 | $1.7B | $2.3B | ||
| Q1 25 | $1.7B | $2.3B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.7B | $1.9B | ||
| Q2 24 | $1.7B | $2.1B |
总资产
LPX
PRI
| Q1 26 | — | $14.7B | ||
| Q4 25 | $2.6B | $15.0B | ||
| Q3 25 | $2.6B | $14.8B | ||
| Q2 25 | $2.7B | $14.8B | ||
| Q1 25 | $2.6B | $14.6B | ||
| Q4 24 | $2.6B | $14.6B | ||
| Q3 24 | $2.6B | $14.8B | ||
| Q2 24 | $2.5B | $14.6B |
负债/权益比
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势,按日历期对齐
经营现金流
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | $67.0M | $338.2M | ||
| Q3 25 | $89.0M | $202.9M | ||
| Q2 25 | $162.0M | $162.6M | ||
| Q1 25 | $64.0M | $197.5M | ||
| Q4 24 | $105.0M | $270.6M | ||
| Q3 24 | $183.0M | $207.3M | ||
| Q2 24 | $212.0M | $173.3M |
自由现金流
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | — | ||
| Q3 24 | $139.0M | — | ||
| Q2 24 | $176.0M | — |
自由现金流率
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 21.6% | — |
资本支出强度
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 4.4% | — |
现金转化率
LPX
PRI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 9.89× | 0.98× | ||
| Q2 25 | 3.00× | 0.91× | ||
| Q1 25 | 0.70× | 1.17× | ||
| Q4 24 | 1.69× | 1.62× | ||
| Q3 24 | 2.03× | 1.26× | ||
| Q2 24 | 1.32× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
PRI
暂无分部数据