vs
LOUISIANA-PACIFIC CORP(LPX)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是LOUISIANA-PACIFIC CORP的1.4倍($786.9M vs $566.0M),RANGE RESOURCES CORP净利率更高(22.8% vs -1.4%,领先24.2%),RANGE RESOURCES CORP同比增速更快(18.0% vs -16.9%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -11.6%)
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
LPX vs RRC — 直观对比
营收规模更大
RRC
是对方的1.4倍
$566.0M
营收增速更快
RRC
高出34.9%
-16.9%
净利率更高
RRC
高出24.2%
-1.4%
两年增速更快
RRC
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $566.0M | $786.9M |
| 净利润 | $-8.0M | $179.1M |
| 毛利率 | 15.0% | 94.5% |
| 营业利润率 | -1.6% | — |
| 净利率 | -1.4% | 22.8% |
| 营收同比 | -16.9% | 18.0% |
| 净利润同比 | -112.9% | 88.8% |
| 每股收益(稀释后) | $-0.12 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPX
RRC
| Q4 25 | $566.0M | $786.9M | ||
| Q3 25 | $663.0M | $655.3M | ||
| Q2 25 | $755.0M | $699.6M | ||
| Q1 25 | $724.0M | $846.3M | ||
| Q4 24 | $681.0M | $667.0M | ||
| Q3 24 | $722.0M | $567.9M | ||
| Q2 24 | $814.0M | $513.2M | ||
| Q1 24 | $724.0M | $598.8M |
净利润
LPX
RRC
| Q4 25 | $-8.0M | $179.1M | ||
| Q3 25 | $9.0M | $144.3M | ||
| Q2 25 | $54.0M | $237.6M | ||
| Q1 25 | $91.0M | $97.1M | ||
| Q4 24 | $62.0M | $94.8M | ||
| Q3 24 | $90.0M | $50.7M | ||
| Q2 24 | $160.0M | $28.7M | ||
| Q1 24 | $108.0M | $92.1M |
毛利率
LPX
RRC
| Q4 25 | 15.0% | 94.5% | ||
| Q3 25 | 19.5% | 92.5% | ||
| Q2 25 | 23.6% | 95.0% | ||
| Q1 25 | 27.2% | 93.1% | ||
| Q4 24 | 23.8% | 93.7% | ||
| Q3 24 | 26.7% | 94.3% | ||
| Q2 24 | 32.3% | 93.4% | ||
| Q1 24 | 29.6% | 94.7% |
营业利润率
LPX
RRC
| Q4 25 | -1.6% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 11.0% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 20.0% | — |
净利率
LPX
RRC
| Q4 25 | -1.4% | 22.8% | ||
| Q3 25 | 1.4% | 22.0% | ||
| Q2 25 | 7.2% | 34.0% | ||
| Q1 25 | 12.6% | 11.5% | ||
| Q4 24 | 9.1% | 14.2% | ||
| Q3 24 | 12.5% | 8.9% | ||
| Q2 24 | 19.7% | 5.6% | ||
| Q1 24 | 14.9% | 15.4% |
每股收益(稀释后)
LPX
RRC
| Q4 25 | $-0.12 | $0.75 | ||
| Q3 25 | $0.13 | $0.60 | ||
| Q2 25 | $0.77 | $0.99 | ||
| Q1 25 | $1.30 | $0.40 | ||
| Q4 24 | $0.90 | $0.38 | ||
| Q3 24 | $1.28 | $0.21 | ||
| Q2 24 | $2.23 | $0.12 | ||
| Q1 24 | $1.48 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $204.0K |
| 总债务越低越好 | $348.0M | $1.2B |
| 股东权益账面价值 | $1.7B | $4.3B |
| 总资产 | $2.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
LPX
RRC
| Q4 25 | $292.0M | $204.0K | ||
| Q3 25 | $316.0M | $175.0K | ||
| Q2 25 | $333.0M | $134.0K | ||
| Q1 25 | $256.0M | $344.6M | ||
| Q4 24 | $340.0M | $304.5M | ||
| Q3 24 | $346.0M | $277.4M | ||
| Q2 24 | $317.0M | $251.1M | ||
| Q1 24 | $244.0M | $343.1M |
总债务
LPX
RRC
| Q4 25 | $348.0M | $1.2B | ||
| Q3 25 | $348.0M | $1.2B | ||
| Q2 25 | $348.0M | $1.2B | ||
| Q1 25 | $348.0M | $1.7B | ||
| Q4 24 | $348.0M | $1.7B | ||
| Q3 24 | $347.0M | $1.7B | ||
| Q2 24 | $347.0M | $1.7B | ||
| Q1 24 | $347.0M | $1.8B |
股东权益
LPX
RRC
| Q4 25 | $1.7B | $4.3B | ||
| Q3 25 | $1.7B | $4.2B | ||
| Q2 25 | $1.7B | $4.1B | ||
| Q1 25 | $1.7B | $3.9B | ||
| Q4 24 | $1.7B | $3.9B | ||
| Q3 24 | $1.7B | $3.9B | ||
| Q2 24 | $1.7B | $3.9B | ||
| Q1 24 | $1.6B | $3.8B |
总资产
LPX
RRC
| Q4 25 | $2.6B | $7.4B | ||
| Q3 25 | $2.6B | $7.2B | ||
| Q2 25 | $2.7B | $7.1B | ||
| Q1 25 | $2.6B | $7.4B | ||
| Q4 24 | $2.6B | $7.3B | ||
| Q3 24 | $2.6B | $7.2B | ||
| Q2 24 | $2.5B | $7.3B | ||
| Q1 24 | $2.5B | $7.4B |
负债/权益比
LPX
RRC
| Q4 25 | 0.20× | 0.28× | ||
| Q3 25 | 0.20× | 0.29× | ||
| Q2 25 | 0.20× | 0.29× | ||
| Q1 25 | 0.21× | 0.43× | ||
| Q4 24 | 0.21× | 0.43× | ||
| Q3 24 | 0.21× | 0.44× | ||
| Q2 24 | 0.21× | 0.44× | ||
| Q1 24 | 0.21× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势,按日历期对齐
经营现金流
LPX
RRC
| Q4 25 | $67.0M | $257.5M | ||
| Q3 25 | $89.0M | $247.5M | ||
| Q2 25 | $162.0M | $336.2M | ||
| Q1 25 | $64.0M | $330.1M | ||
| Q4 24 | $105.0M | $217.9M | ||
| Q3 24 | $183.0M | $245.9M | ||
| Q2 24 | $212.0M | $148.8M | ||
| Q1 24 | $105.0M | $331.9M |
自由现金流
LPX
RRC
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | — | ||
| Q3 24 | $139.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $64.0M | — |
自由现金流率
LPX
RRC
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 8.8% | — |
资本支出强度
LPX
RRC
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 5.7% | — |
现金转化率
LPX
RRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 9.89× | 1.72× | ||
| Q2 25 | 3.00× | 1.42× | ||
| Q1 25 | 0.70× | 3.40× | ||
| Q4 24 | 1.69× | 2.30× | ||
| Q3 24 | 2.03× | 4.85× | ||
| Q2 24 | 1.32× | 5.18× | ||
| Q1 24 | 0.97× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |