vs
LOUISIANA-PACIFIC CORP（LPX）与Symbotic Inc.（SYM）财务数据对比。点击上方公司名可切换其他公司
Symbotic Inc.的季度营收约是LOUISIANA-PACIFIC CORP的1.1倍（$630.0M vs $566.0M），Symbotic Inc.净利率更高（2.1% vs -1.4%，领先3.5%），Symbotic Inc.同比增速更快（29.4% vs -16.9%），Symbotic Inc.自由现金流更多（$189.5M vs $-8.0M），过去两年Symbotic Inc.的营收复合增速更高（13.2% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业，专注于机器人技术在仓储场景的落地应用，为全球客户提供高效智能的仓储自动化解决方案，助力物流运营效率提升、运营成本优化。
LPX vs SYM — 直观对比
营收规模更大
SYM
是对方的1.1倍
$566.0M
营收增速更快
SYM
高出46.3%
-16.9%
净利率更高
SYM
高出3.5%
-1.4%
自由现金流更多
SYM
多$197.5M
$-8.0M
两年增速更快
SYM
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $630.0M |
| 净利润 | $-8.0M | $13.4M |
| 毛利率 | 15.0% | 21.2% |
| 营业利润率 | -1.6% | 79.9% |
| 净利率 | -1.4% | 2.1% |
| 营收同比 | -16.9% | 29.4% |
| 净利润同比 | -112.9% | 248.9% |
| 每股收益（稀释后） | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXSYM
| Q1 26 | — | $630.0M | ||
| Q4 25 | $566.0M | $630.0M | ||
| Q3 25 | $663.0M | $618.5M | ||
| Q2 25 | $755.0M | $592.1M | ||
| Q1 25 | $724.0M | $549.7M | ||
| Q4 24 | $681.0M | $486.7M | ||
| Q3 24 | $722.0M | $503.6M | ||
| Q2 24 | $814.0M | $491.9M |
净利润LPXSYM
| Q1 26 | — | $13.4M | ||
| Q4 25 | $-8.0M | $2.6M | ||
| Q3 25 | $9.0M | $-3.6M | ||
| Q2 25 | $54.0M | $-5.9M | ||
| Q1 25 | $91.0M | $-3.9M | ||
| Q4 24 | $62.0M | $-3.5M | ||
| Q3 24 | $90.0M | $-2.5M | ||
| Q2 24 | $160.0M | $-2.5M |
毛利率LPXSYM
| Q1 26 | — | 21.2% | ||
| Q4 25 | 15.0% | 21.2% | ||
| Q3 25 | 19.5% | 20.6% | ||
| Q2 25 | 23.6% | 18.2% | ||
| Q1 25 | 27.2% | 19.6% | ||
| Q4 24 | 23.8% | 16.4% | ||
| Q3 24 | 26.7% | 12.7% | ||
| Q2 24 | 32.3% | 13.7% |
营业利润率LPXSYM
| Q1 26 | — | 79.9% | ||
| Q4 25 | -1.6% | 1.0% | ||
| Q3 25 | 2.7% | -3.5% | ||
| Q2 25 | 10.6% | -6.2% | ||
| Q1 25 | 16.6% | -5.8% | ||
| Q4 24 | 11.0% | -5.1% | ||
| Q3 24 | 16.1% | -4.3% | ||
| Q2 24 | 23.8% | -5.1% |
净利率LPXSYM
| Q1 26 | — | 2.1% | ||
| Q4 25 | -1.4% | 0.4% | ||
| Q3 25 | 1.4% | -0.6% | ||
| Q2 25 | 7.2% | -1.0% | ||
| Q1 25 | 12.6% | -0.7% | ||
| Q4 24 | 9.1% | -0.7% | ||
| Q3 24 | 12.5% | -0.5% | ||
| Q2 24 | 19.7% | -0.5% |
每股收益（稀释后）LPXSYM
| Q1 26 | — | — | ||
| Q4 25 | $-0.12 | $0.02 | ||
| Q3 25 | $0.13 | $-0.04 | ||
| Q2 25 | $0.77 | $-0.05 | ||
| Q1 25 | $1.30 | $-0.04 | ||
| Q4 24 | $0.90 | $-0.03 | ||
| Q3 24 | $1.28 | $-0.03 | ||
| Q2 24 | $2.23 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $1.8B |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $663.8M |
| 总资产 | $2.6B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资LPXSYM
| Q1 26 | — | $1.8B | ||
| Q4 25 | $292.0M | $1.8B | ||
| Q3 25 | $316.0M | $1.2B | ||
| Q2 25 | $333.0M | $777.6M | ||
| Q1 25 | $256.0M | $954.9M | ||
| Q4 24 | $340.0M | $903.0M | ||
| Q3 24 | $346.0M | $727.3M | ||
| Q2 24 | $317.0M | $870.5M |
总债务LPXSYM
| Q1 26 | — | — | ||
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — |
股东权益LPXSYM
| Q1 26 | — | $663.8M | ||
| Q4 25 | $1.7B | $663.8M | ||
| Q3 25 | $1.7B | $221.3M | ||
| Q2 25 | $1.7B | $210.8M | ||
| Q1 25 | $1.7B | $205.4M | ||
| Q4 24 | $1.7B | $196.5M | ||
| Q3 24 | $1.7B | $197.2M | ||
| Q2 24 | $1.7B | $418.7M |
总资产LPXSYM
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.6B | $3.0B | ||
| Q3 25 | $2.6B | $2.4B | ||
| Q2 25 | $2.7B | $1.8B | ||
| Q1 25 | $2.6B | $2.0B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $2.6B | $1.6B | ||
| Q2 24 | $2.5B | $1.6B |
负债/权益比LPXSYM
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $191.5M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $189.5M |
| 自由现金流率自由现金流/营收 | -1.4% | 30.1% |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | 14.34× |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势，按日历期对齐
经营现金流LPXSYM
| Q1 26 | — | $191.5M | ||
| Q4 25 | $67.0M | $191.5M | ||
| Q3 25 | $89.0M | $530.7M | ||
| Q2 25 | $162.0M | $-138.3M | ||
| Q1 25 | $64.0M | $269.6M | ||
| Q4 24 | $105.0M | $205.0M | ||
| Q3 24 | $183.0M | $-99.4M | ||
| Q2 24 | $212.0M | $50.4M |
自由现金流LPXSYM
| Q1 26 | — | $189.5M | ||
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | $197.7M | ||
| Q3 24 | $139.0M | $-120.1M | ||
| Q2 24 | $176.0M | $33.5M |
自由现金流率LPXSYM
| Q1 26 | — | 30.1% | ||
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | 40.6% | ||
| Q3 24 | 19.3% | -23.9% | ||
| Q2 24 | 21.6% | 6.8% |
资本支出强度LPXSYM
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | 1.5% | ||
| Q3 24 | 6.1% | 4.1% | ||
| Q2 24 | 4.4% | 3.4% |
现金转化率LPXSYM
| Q1 26 | — | 14.34× | ||
| Q4 25 | — | 73.61× | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
SYM
| Systems | $590.3M | 94% |
| Operation services | $28.8M | 5% |
| Software maintenance and support | $10.9M | 2% |
