vs
LOUISIANA-PACIFIC CORP（LPX）与Utz Brands, Inc.（UTZ）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是Utz Brands, Inc.的1.7倍（$566.0M vs $341.0M），Utz Brands, Inc.净利率更高（0.7% vs -1.4%，领先2.1%），Utz Brands, Inc.同比增速更快（-3.1% vs -16.9%），Utz Brands, Inc.自由现金流更多（$16.5M vs $-8.0M），过去两年Utz Brands, Inc.的营收复合增速更高（-1.5% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Utz Brands, Inc.常简称为Utz，是总部位于美国宾夕法尼亚州汉诺威的休闲食品企业。该公司主打生产薯片、碱水脆饼等多种休闲食品，大部分产品以旗下品牌矩阵发售，同时也为仓储式会员店和批发商供应休闲零食。
LPX vs UTZ — 直观对比
营收规模更大
LPX
是对方的1.7倍
$341.0M
营收增速更快
UTZ
高出13.7%
-16.9%
净利率更高
UTZ
高出2.1%
-1.4%
自由现金流更多
UTZ
多$24.5M
$-8.0M
两年增速更快
UTZ
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $341.0M |
| 净利润 | $-8.0M | $2.3M |
| 毛利率 | 15.0% | 25.5% |
| 营业利润率 | -1.6% | 2.1% |
| 净利率 | -1.4% | 0.7% |
| 营收同比 | -16.9% | -3.1% |
| 净利润同比 | -112.9% | 108.3% |
| 每股收益（稀释后） | $-0.12 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXUTZ
| Q4 25 | $566.0M | — | ||
| Q3 25 | $663.0M | — | ||
| Q2 25 | $755.0M | — | ||
| Q1 25 | $724.0M | — | ||
| Q4 24 | $681.0M | $341.0M | ||
| Q3 24 | $722.0M | $365.5M | ||
| Q2 24 | $814.0M | $356.2M | ||
| Q1 24 | $724.0M | $346.5M |
净利润LPXUTZ
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $9.0M | — | ||
| Q2 25 | $54.0M | — | ||
| Q1 25 | $91.0M | — | ||
| Q4 24 | $62.0M | $2.3M | ||
| Q3 24 | $90.0M | $-2.2M | ||
| Q2 24 | $160.0M | $19.8M | ||
| Q1 24 | $108.0M | $-4.0M |
毛利率LPXUTZ
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | 25.5% | ||
| Q3 24 | 26.7% | 26.9% | ||
| Q2 24 | 32.3% | 26.7% | ||
| Q1 24 | 29.6% | 25.5% |
营业利润率LPXUTZ
| Q4 25 | -1.6% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 11.0% | 2.1% | ||
| Q3 24 | 16.1% | 5.3% | ||
| Q2 24 | 23.8% | 6.3% | ||
| Q1 24 | 20.0% | 2.8% |
净利率LPXUTZ
| Q4 25 | -1.4% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 12.6% | — | ||
| Q4 24 | 9.1% | 0.7% | ||
| Q3 24 | 12.5% | -0.6% | ||
| Q2 24 | 19.7% | 5.6% | ||
| Q1 24 | 14.9% | -1.2% |
每股收益（稀释后）LPXUTZ
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.77 | — | ||
| Q1 25 | $1.30 | — | ||
| Q4 24 | $0.90 | $0.04 | ||
| Q3 24 | $1.28 | $-0.03 | ||
| Q2 24 | $2.23 | $0.23 | ||
| Q1 24 | $1.48 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $56.1M |
| 总债务越低越好 | $348.0M | $768.6M |
| 股东权益账面价值 | $1.7B | $696.9M |
| 总资产 | $2.6B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.20× | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资LPXUTZ
| Q4 25 | $292.0M | — | ||
| Q3 25 | $316.0M | — | ||
| Q2 25 | $333.0M | — | ||
| Q1 25 | $256.0M | — | ||
| Q4 24 | $340.0M | $56.1M | ||
| Q3 24 | $346.0M | $64.9M | ||
| Q2 24 | $317.0M | $66.6M | ||
| Q1 24 | $244.0M | $47.0M |
总债务LPXUTZ
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | $768.6M | ||
| Q3 24 | $347.0M | $780.8M | ||
| Q2 24 | $347.0M | $797.6M | ||
| Q1 24 | $347.0M | $756.9M |
股东权益LPXUTZ
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | $696.9M | ||
| Q3 24 | $1.7B | $685.7M | ||
| Q2 24 | $1.7B | $686.0M | ||
| Q1 24 | $1.6B | $671.1M |
总资产LPXUTZ
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | $2.7B | ||
| Q3 24 | $2.6B | $2.6B | ||
| Q2 24 | $2.5B | $2.7B | ||
| Q1 24 | $2.5B | $2.6B |
负债/权益比LPXUTZ
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | 1.10× | ||
| Q3 24 | 0.21× | 1.14× | ||
| Q2 24 | 0.21× | 1.16× | ||
| Q1 24 | 0.21× | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $54.2M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $16.5M |
| 自由现金流率自由现金流/营收 | -1.4% | 4.8% |
| 资本支出强度资本支出/营收 | 13.3% | 11.1% |
| 现金转化率经营现金流/净利润 | — | 23.67× |
| 过去12个月自由现金流最近4个季度 | $91.0M | $7.6M |
8季度趋势，按日历期对齐
经营现金流LPXUTZ
| Q4 25 | $67.0M | — | ||
| Q3 25 | $89.0M | — | ||
| Q2 25 | $162.0M | — | ||
| Q1 25 | $64.0M | — | ||
| Q4 24 | $105.0M | $54.2M | ||
| Q3 24 | $183.0M | $52.2M | ||
| Q2 24 | $212.0M | $8.9M | ||
| Q1 24 | $105.0M | $-9.1M |
自由现金流LPXUTZ
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | $16.5M | ||
| Q3 24 | $139.0M | $29.1M | ||
| Q2 24 | $176.0M | $-15.3M | ||
| Q1 24 | $64.0M | $-22.7M |
自由现金流率LPXUTZ
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | 4.8% | ||
| Q3 24 | 19.3% | 8.0% | ||
| Q2 24 | 21.6% | -4.3% | ||
| Q1 24 | 8.8% | -6.5% |
资本支出强度LPXUTZ
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | 11.1% | ||
| Q3 24 | 6.1% | 6.3% | ||
| Q2 24 | 4.4% | 6.8% | ||
| Q1 24 | 5.7% | 3.9% |
现金转化率LPXUTZ
| Q4 25 | — | — | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | 23.67× | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 1.32× | 0.45× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
UTZ
暂无分部数据
