vs
LOUISIANA-PACIFIC CORP（LPX）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是W. P. Carey Inc.的1.3倍（$566.0M vs $444.5M），W. P. Carey Inc.净利率更高（33.4% vs -1.4%，领先34.8%），W. P. Carey Inc.同比增速更快（9.4% vs -16.9%），过去两年W. P. Carey Inc.的营收复合增速更高（6.8% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
LPX vs WPC — 直观对比
营收规模更大
LPX
是对方的1.3倍
$444.5M
营收增速更快
WPC
高出26.3%
-16.9%
净利率更高
WPC
高出34.8%
-1.4%
两年增速更快
WPC
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $444.5M |
| 净利润 | $-8.0M | $148.3M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | 34.5% |
| 净利率 | -1.4% | 33.4% |
| 营收同比 | -16.9% | 9.4% |
| 净利润同比 | -112.9% | 215.4% |
| 每股收益（稀释后） | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LPXWPC
| Q4 25 | $566.0M | $444.5M | ||
| Q3 25 | $663.0M | $431.3M | ||
| Q2 25 | $755.0M | $430.8M | ||
| Q1 25 | $724.0M | $409.9M | ||
| Q4 24 | $681.0M | $406.2M | ||
| Q3 24 | $722.0M | $397.4M | ||
| Q2 24 | $814.0M | $389.7M | ||
| Q1 24 | $724.0M | $389.8M |
净利润LPXWPC
| Q4 25 | $-8.0M | $148.3M | ||
| Q3 25 | $9.0M | $141.0M | ||
| Q2 25 | $54.0M | $51.2M | ||
| Q1 25 | $91.0M | $125.8M | ||
| Q4 24 | $62.0M | $47.0M | ||
| Q3 24 | $90.0M | $111.7M | ||
| Q2 24 | $160.0M | $142.9M | ||
| Q1 24 | $108.0M | $159.2M |
毛利率LPXWPC
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | 29.6% | — |
营业利润率LPXWPC
| Q4 25 | -1.6% | 34.5% | ||
| Q3 25 | 2.7% | 34.7% | ||
| Q2 25 | 10.6% | 15.0% | ||
| Q1 25 | 16.6% | 33.5% | ||
| Q4 24 | 11.0% | 13.5% | ||
| Q3 24 | 16.1% | 30.4% | ||
| Q2 24 | 23.8% | 38.3% | ||
| Q1 24 | 20.0% | 43.0% |
净利率LPXWPC
| Q4 25 | -1.4% | 33.4% | ||
| Q3 25 | 1.4% | 32.7% | ||
| Q2 25 | 7.2% | 11.9% | ||
| Q1 25 | 12.6% | 30.7% | ||
| Q4 24 | 9.1% | 11.6% | ||
| Q3 24 | 12.5% | 28.1% | ||
| Q2 24 | 19.7% | 36.7% | ||
| Q1 24 | 14.9% | 40.8% |
每股收益（稀释后）LPXWPC
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.77 | — | ||
| Q1 25 | $1.30 | — | ||
| Q4 24 | $0.90 | — | ||
| Q3 24 | $1.28 | — | ||
| Q2 24 | $2.23 | — | ||
| Q1 24 | $1.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $155.3M |
| 总债务越低越好 | $348.0M | $8.7B |
| 股东权益账面价值 | $1.7B | $8.1B |
| 总资产 | $2.6B | $18.0B |
| 负债/权益比越低杠杆越低 | 0.20× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资LPXWPC
| Q4 25 | $292.0M | $155.3M | ||
| Q3 25 | $316.0M | $249.0M | ||
| Q2 25 | $333.0M | $244.8M | ||
| Q1 25 | $256.0M | $187.8M | ||
| Q4 24 | $340.0M | $640.4M | ||
| Q3 24 | $346.0M | $818.2M | ||
| Q2 24 | $317.0M | $1.1B | ||
| Q1 24 | $244.0M | $777.0M |
总债务LPXWPC
| Q4 25 | $348.0M | $8.7B | ||
| Q3 25 | $348.0M | $8.7B | ||
| Q2 25 | $348.0M | $8.6B | ||
| Q1 25 | $348.0M | $7.9B | ||
| Q4 24 | $348.0M | $8.0B | ||
| Q3 24 | $347.0M | $8.0B | ||
| Q2 24 | $347.0M | $8.1B | ||
| Q1 24 | $347.0M | $7.9B |
股东权益LPXWPC
| Q4 25 | $1.7B | $8.1B | ||
| Q3 25 | $1.7B | $8.2B | ||
| Q2 25 | $1.7B | $8.2B | ||
| Q1 25 | $1.7B | $8.4B | ||
| Q4 24 | $1.7B | $8.4B | ||
| Q3 24 | $1.7B | $8.6B | ||
| Q2 24 | $1.7B | $8.6B | ||
| Q1 24 | $1.6B | $8.7B |
总资产LPXWPC
| Q4 25 | $2.6B | $18.0B | ||
| Q3 25 | $2.6B | $18.0B | ||
| Q2 25 | $2.7B | $18.0B | ||
| Q1 25 | $2.6B | $17.3B | ||
| Q4 24 | $2.6B | $17.5B | ||
| Q3 24 | $2.6B | $17.6B | ||
| Q2 24 | $2.5B | $17.8B | ||
| Q1 24 | $2.5B | $17.6B |
负债/权益比LPXWPC
| Q4 25 | 0.20× | 1.07× | ||
| Q3 25 | 0.20× | 1.06× | ||
| Q2 25 | 0.20× | 1.05× | ||
| Q1 25 | 0.21× | 0.94× | ||
| Q4 24 | 0.21× | 0.95× | ||
| Q3 24 | 0.21× | 0.93× | ||
| Q2 24 | 0.21× | 0.94× | ||
| Q1 24 | 0.21× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | 2.05× |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势，按日历期对齐
经营现金流LPXWPC
| Q4 25 | $67.0M | $304.6M | ||
| Q3 25 | $89.0M | $300.5M | ||
| Q2 25 | $162.0M | $404.0M | ||
| Q1 25 | $64.0M | $273.2M | ||
| Q4 24 | $105.0M | $296.3M | ||
| Q3 24 | $183.0M | $280.2M | ||
| Q2 24 | $212.0M | $221.0M | ||
| Q1 24 | $105.0M | $1.0B |
自由现金流LPXWPC
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $5.0M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $43.0M | — | ||
| Q3 24 | $139.0M | — | ||
| Q2 24 | $176.0M | — | ||
| Q1 24 | $64.0M | — |
自由现金流率LPXWPC
| Q4 25 | -1.4% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 8.8% | — |
资本支出强度LPXWPC
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 5.7% | — |
现金转化率LPXWPC
| Q4 25 | — | 2.05× | ||
| Q3 25 | 9.89× | 2.13× | ||
| Q2 25 | 3.00× | 7.89× | ||
| Q1 25 | 0.70× | 2.17× | ||
| Q4 24 | 1.69× | 6.30× | ||
| Q3 24 | 2.03× | 2.51× | ||
| Q2 24 | 1.32× | 1.55× | ||
| Q1 24 | 0.97× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
WPC
暂无分部数据
