vs

Stride, Inc.(LRN)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

Stride, Inc.的季度营收约是UiPath, Inc.的1.5倍($629.9M vs $411.1M),UiPath, Inc.净利率更高(48.4% vs 14.1%,领先34.3%),UiPath, Inc.同比增速更快(15.9% vs 2.7%),过去两年Stride, Inc.的营收复合增速更高(6.9% vs 0.7%)

Stride, Inc.是一家营利性教育机构,主营在线及混合式教育项目。作为教育管理机构,其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案,同时也开设职业学习课程。截至2012年,这家上市企业是全球招生规模最大的教育管理机构。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

LRN vs PATH — 直观对比

营收规模更大
LRN
LRN
是对方的1.5倍
LRN
$629.9M
$411.1M
PATH
营收增速更快
PATH
PATH
高出13.2%
PATH
15.9%
2.7%
LRN
净利率更高
PATH
PATH
高出34.3%
PATH
48.4%
14.1%
LRN
两年增速更快
LRN
LRN
近两年复合增速
LRN
6.9%
0.7%
PATH

损益表 — Q3 FY2026 vs Q3 FY2026

指标
LRN
LRN
PATH
PATH
营收
$629.9M
$411.1M
净利润
$88.5M
$198.8M
毛利率
83.3%
营业利润率
20.5%
3.2%
净利率
14.1%
48.4%
营收同比
2.7%
15.9%
净利润同比
8.5%
1966.2%
每股收益(稀释后)
$1.93
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
LRN
LRN
PATH
PATH
Q3 26
$629.9M
Q4 25
$631.3M
$411.1M
Q3 25
$620.9M
$361.7M
Q2 25
$653.6M
$356.6M
Q1 25
$613.4M
$423.6M
Q4 24
$587.2M
$354.7M
Q3 24
$551.1M
$316.3M
Q2 24
$335.1M
净利润
LRN
LRN
PATH
PATH
Q3 26
$88.5M
Q4 25
$99.5M
$198.8M
Q3 25
$68.8M
$1.6M
Q2 25
$51.3M
$-22.6M
Q1 25
$99.3M
$51.8M
Q4 24
$96.4M
$-10.7M
Q3 24
$40.9M
$-86.1M
Q2 24
$-28.7M
毛利率
LRN
LRN
PATH
PATH
Q3 26
Q4 25
41.1%
83.3%
Q3 25
39.0%
82.2%
Q2 25
36.6%
82.1%
Q1 25
40.6%
84.8%
Q4 24
40.8%
82.0%
Q3 24
39.2%
80.0%
Q2 24
83.5%
营业利润率
LRN
LRN
PATH
PATH
Q3 26
20.5%
Q4 25
23.3%
3.2%
Q3 25
11.1%
-5.6%
Q2 25
8.7%
-4.6%
Q1 25
21.3%
7.9%
Q4 24
21.3%
-12.2%
Q3 24
8.6%
-32.7%
Q2 24
-14.8%
净利率
LRN
LRN
PATH
PATH
Q3 26
14.1%
Q4 25
15.8%
48.4%
Q3 25
11.1%
0.4%
Q2 25
7.9%
-6.3%
Q1 25
16.2%
12.2%
Q4 24
16.4%
-3.0%
Q3 24
7.4%
-27.2%
Q2 24
-8.6%
每股收益(稀释后)
LRN
LRN
PATH
PATH
Q3 26
$1.93
Q4 25
$2.12
$0.37
Q3 25
$1.40
$0.00
Q2 25
$0.96
$-0.04
Q1 25
$2.02
$0.09
Q4 24
$2.03
$-0.02
Q3 24
$0.94
$-0.15
Q2 24
$-0.05

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
LRN
LRN
PATH
PATH
现金及短期投资手头流动性
$614.0M
$1.4B
总债务越低越好
$417.6M
股东权益账面价值
$1.6B
$1.9B
总资产
$2.4B
$2.9B
负债/权益比越低杠杆越低
0.25×

8季度趋势,按日历期对齐

现金及短期投资
LRN
LRN
PATH
PATH
Q3 26
$614.0M
Q4 25
$625.7M
$1.4B
Q3 25
$715.1M
$1.4B
Q2 25
$985.3M
$1.6B
Q1 25
$723.7M
$1.6B
Q4 24
$717.5M
$1.6B
Q3 24
$522.2M
$1.7B
Q2 24
$1.9B
总债务
LRN
LRN
PATH
PATH
Q3 26
$417.6M
Q4 25
$417.2M
Q3 25
$416.8M
Q2 25
$416.3M
Q1 25
$415.9M
Q4 24
$415.5M
Q3 24
$415.1M
Q2 24
股东权益
LRN
LRN
PATH
PATH
Q3 26
$1.6B
Q4 25
$1.5B
$1.9B
Q3 25
$1.5B
$1.7B
Q2 25
$1.5B
$1.7B
Q1 25
$1.4B
$1.8B
Q4 24
$1.3B
$1.7B
Q3 24
$1.2B
$1.8B
Q2 24
$2.0B
总资产
LRN
LRN
PATH
PATH
Q3 26
$2.4B
Q4 25
$2.3B
$2.9B
Q3 25
$2.3B
$2.6B
Q2 25
$2.3B
$2.6B
Q1 25
$2.2B
$2.9B
Q4 24
$2.1B
$2.7B
Q3 24
$2.0B
$2.7B
Q2 24
$2.8B
负债/权益比
LRN
LRN
PATH
PATH
Q3 26
0.25×
Q4 25
0.27×
Q3 25
0.27×
Q2 25
0.28×
Q1 25
0.29×
Q4 24
0.32×
Q3 24
0.34×
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
LRN
LRN
PATH
PATH
经营现金流最新季度
$117.0M
$28.3M
自由现金流经营现金流 - 资本支出
$25.1M
自由现金流率自由现金流/营收
6.1%
资本支出强度资本支出/营收
0.8%
现金转化率经营现金流/净利润
1.32×
0.14×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
LRN
LRN
PATH
PATH
Q3 26
$117.0M
Q4 25
$91.8M
$28.3M
Q3 25
$-195.8M
$41.6M
Q2 25
$298.3M
$119.0M
Q1 25
$53.1M
$146.1M
Q4 24
$223.4M
$28.1M
Q3 24
$-142.0M
$46.4M
Q2 24
$100.0M
自由现金流
LRN
LRN
PATH
PATH
Q3 26
Q4 25
$91.6M
$25.1M
Q3 25
$-196.1M
Q2 25
$297.9M
$106.2M
Q1 25
$52.9M
$138.7M
Q4 24
$222.9M
$23.2M
Q3 24
$-142.7M
$45.0M
Q2 24
$98.8M
自由现金流率
LRN
LRN
PATH
PATH
Q3 26
Q4 25
14.5%
6.1%
Q3 25
-31.6%
Q2 25
45.6%
29.8%
Q1 25
8.6%
32.7%
Q4 24
38.0%
6.5%
Q3 24
-25.9%
14.2%
Q2 24
29.5%
资本支出强度
LRN
LRN
PATH
PATH
Q3 26
Q4 25
0.0%
0.8%
Q3 25
0.0%
0.0%
Q2 25
0.1%
3.6%
Q1 25
0.0%
1.7%
Q4 24
0.1%
1.4%
Q3 24
0.1%
0.4%
Q2 24
0.4%
现金转化率
LRN
LRN
PATH
PATH
Q3 26
1.32×
Q4 25
0.92×
0.14×
Q3 25
-2.85×
26.25×
Q2 25
5.81×
Q1 25
0.53×
2.82×
Q4 24
2.32×
Q3 24
-3.47×
Q2 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

LRN
LRN

General Education$357.5M57%
Middle - High School$259.5M41%
Adult$12.9M2%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比