vs
Stride, Inc.（LRN）与Phoenix Education Partners, Inc.（PXED）财务数据对比。点击上方公司名可切换其他公司
Stride, Inc.的季度营收约是Phoenix Education Partners, Inc.的2.8倍（$631.3M vs $222.5M）。Stride, Inc.净利率更高（15.8% vs 4.8%，领先10.9%）。Stride, Inc.自由现金流更多（$91.6M vs $43.5M）
Stride, Inc.是一家营利性教育机构，主营在线及混合式教育项目。作为教育管理机构，其为K12阶段公立学校学生提供替代传统线下教学的在线教育方案，同时也开设职业学习课程。截至2012年，这家上市企业是全球招生规模最大的教育管理机构。
凤凰城大学是总部位于美国亚利桑那州凤凰城的私立营利性大学，由凤凰城教育合伙公司持有，1976年成立，可颁发证书及副学士、学士、硕士、博士多个层级的学位。该校获高等教育委员会官方认证，不少本科项目实行开放入学政策。
LRN vs PXED — 直观对比
营收规模更大
LRN
是对方的2.8倍
$222.5M
净利率更高
LRN
高出10.9%
4.8%
自由现金流更多
LRN
多$48.1M
$43.5M
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $631.3M | $222.5M |
| 净利润 | $99.5M | $10.8M |
| 毛利率 | 41.1% | — |
| 营业利润率 | 23.3% | 6.3% |
| 净利率 | 15.8% | 4.8% |
| 营收同比 | 7.5% | — |
| 净利润同比 | 3.2% | — |
| 每股收益（稀释后） | $2.12 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LRNPXED
| Q1 26 | — | $222.5M | ||
| Q4 25 | $631.3M | $262.0M | ||
| Q3 25 | $620.9M | — | ||
| Q2 25 | $653.6M | — | ||
| Q1 25 | $613.4M | — | ||
| Q4 24 | $587.2M | — | ||
| Q3 24 | $551.1M | — | ||
| Q2 24 | $534.2M | — |
净利润LRNPXED
| Q1 26 | — | $10.8M | ||
| Q4 25 | $99.5M | $15.5M | ||
| Q3 25 | $68.8M | — | ||
| Q2 25 | $51.3M | — | ||
| Q1 25 | $99.3M | — | ||
| Q4 24 | $96.4M | — | ||
| Q3 24 | $40.9M | — | ||
| Q2 24 | $62.8M | — |
毛利率LRNPXED
| Q1 26 | — | — | ||
| Q4 25 | 41.1% | — | ||
| Q3 25 | 39.0% | — | ||
| Q2 25 | 36.6% | — | ||
| Q1 25 | 40.6% | — | ||
| Q4 24 | 40.8% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 35.2% | — |
营业利润率LRNPXED
| Q1 26 | — | 6.3% | ||
| Q4 25 | 23.3% | 9.8% | ||
| Q3 25 | 11.1% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 21.3% | — | ||
| Q4 24 | 21.3% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 13.8% | — |
净利率LRNPXED
| Q1 26 | — | 4.8% | ||
| Q4 25 | 15.8% | 5.9% | ||
| Q3 25 | 11.1% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 11.8% | — |
每股收益（稀释后）LRNPXED
| Q1 26 | — | $0.28 | ||
| Q4 25 | $2.12 | $0.40 | ||
| Q3 25 | $1.40 | — | ||
| Q2 25 | $0.96 | — | ||
| Q1 25 | $2.02 | — | ||
| Q4 24 | $2.03 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $1.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $625.7M | $201.4M |
| 总债务越低越好 | $417.2M | $58.8M |
| 股东权益账面价值 | $1.5B | $291.1M |
| 总资产 | $2.3B | $546.4M |
| 负债/权益比越低杠杆越低 | 0.27× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资LRNPXED
| Q1 26 | — | $201.4M | ||
| Q4 25 | $625.7M | $163.5M | ||
| Q3 25 | $715.1M | — | ||
| Q2 25 | $985.3M | — | ||
| Q1 25 | $723.7M | — | ||
| Q4 24 | $717.5M | — | ||
| Q3 24 | $522.2M | — | ||
| Q2 24 | $692.3M | — |
总债务LRNPXED
| Q1 26 | — | $58.8M | ||
| Q4 25 | $417.2M | $61.6M | ||
| Q3 25 | $416.8M | — | ||
| Q2 25 | $416.3M | — | ||
| Q1 25 | $415.9M | — | ||
| Q4 24 | $415.5M | — | ||
| Q3 24 | $415.1M | — | ||
| Q2 24 | $414.7M | — |
股东权益LRNPXED
| Q1 26 | — | $291.1M | ||
| Q4 25 | $1.5B | $280.4M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
总资产LRNPXED
| Q1 26 | — | $546.4M | ||
| Q4 25 | $2.3B | $549.6M | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
负债/权益比LRNPXED
| Q1 26 | — | 0.20× | ||
| Q4 25 | 0.27× | 0.22× | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.8M | $48.9M |
| 自由现金流经营现金流 - 资本支出 | $91.6M | $43.5M |
| 自由现金流率自由现金流/营收 | 14.5% | 19.6% |
| 资本支出强度资本支出/营收 | 0.0% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.92× | 4.53× |
| 过去12个月自由现金流最近4个季度 | $246.3M | — |
8季度趋势，按日历期对齐
经营现金流LRNPXED
| Q1 26 | — | $48.9M | ||
| Q4 25 | $91.8M | $31.1M | ||
| Q3 25 | $-195.8M | — | ||
| Q2 25 | $298.3M | — | ||
| Q1 25 | $53.1M | — | ||
| Q4 24 | $223.4M | — | ||
| Q3 24 | $-142.0M | — | ||
| Q2 24 | $172.2M | — |
自由现金流LRNPXED
| Q1 26 | — | $43.5M | ||
| Q4 25 | $91.6M | $26.4M | ||
| Q3 25 | $-196.1M | — | ||
| Q2 25 | $297.9M | — | ||
| Q1 25 | $52.9M | — | ||
| Q4 24 | $222.9M | — | ||
| Q3 24 | $-142.7M | — | ||
| Q2 24 | $171.4M | — |
自由现金流率LRNPXED
| Q1 26 | — | 19.6% | ||
| Q4 25 | 14.5% | 10.1% | ||
| Q3 25 | -31.6% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 8.6% | — | ||
| Q4 24 | 38.0% | — | ||
| Q3 24 | -25.9% | — | ||
| Q2 24 | 32.1% | — |
资本支出强度LRNPXED
| Q1 26 | — | 2.4% | ||
| Q4 25 | 0.0% | 1.8% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — |
现金转化率LRNPXED
| Q1 26 | — | 4.53× | ||
| Q4 25 | 0.92× | 2.01× | ||
| Q3 25 | -2.85× | — | ||
| Q2 25 | 5.81× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 2.32× | — | ||
| Q3 24 | -3.47× | — | ||
| Q2 24 | 2.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LRN
| General Education | $341.4M | 54% |
| Middle High School | $275.6M | 44% |
| Adult | $14.3M | 2% |
PXED
暂无分部数据
